| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071026 | 20070814 | 20070425 | 20070328 | 20061208 | 20061208 | 20061208 | 20061208 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 66701457.28 | 22478395.79 | 70229233.74 | 194326266.56 | 41880461.28 | 23578930.86 | 20842590.81 | 15360299.13 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 553283.32 | 0 | 0 | 0 | 120000 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 185561911.19 | 173685051.99 | 162984904.13 | 90177490.88 | 83255344.09 | 69679042.71 | 47945621.85 | 40477928.34 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 90762941.41 | 84017439.22 | 70416195.66 | 49079095.2 | 50190839.28 | |
| |
预付帐款 | 12208890.54 | 22853046.36 | 16835199.96 | 23330549.07 | 11141021.26 | 7143810.11 | 19755697.21 | 17506027.44 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 16378425.51 | 13559712.48 | 856405.21 | 585450.53 | 762095.13 | 737152.95 | 1133473.35 | 9712910.94 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 143721388.83 | 137599782.6 | 130571826.84 | 119922563.03 | 95629212.19 | 78573748.11 | 71128616.24 | 53178057.83 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 143721388.83 | 137599782.6 | 130571826.84 | 119922563.03 | 95629212.19 | 78573748.11 | 71128616.24 | 53178057.83 | |
| |
待摊费用 | 0 | 0 | 0 | 3346808.01 | 1418189.15 | 818796.53 | 2605592.3 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 2630913.83 | 7353817.04 | 12977 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 427756270.5 | 377529806.26 | 381490546.88 | 431689128.08 | 234206323.1 | 180531481.27 | 163411591.76 | 136235223.68 | |
| |
长期股权投资 | 0 | 0 | 0 | -404711.91 | -468493.11 | -532274.31 | -659836.71 | -787399.11 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | -404711.91 | -468493.11 | -532274.31 | -659836.71 | -787399.11 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | -404711.91 | -468493.11 | -532274.31 | -659836.71 | -787399.11 | |
| |
固定资产原价 | 0 | 0 | 0 | 324695531.95 | 165796743.83 | 162306103.83 | 157301146.45 | 90719982.75 | |
| |
累计折旧 | 0 | 0 | 0 | 30255680.81 | 27791567.18 | 24177980.6 | 17325195.88 | 11707934.14 | |
| |
固定资产净值 | 0 | 0 | 0 | 294439851.14 | 138005176.65 | 138128123.23 | 139975950.57 | 79012048.61 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 1422584.45 | 1931447.14 | 1931447.14 | 1931447.14 | 1931447.14 | |
| |
固定资产净额 | 300739880.87 | 293284343.44 | 285808123.81 | 293017266.69 | 136073729.51 | 136196676.09 | 138044503.43 | 77080601.47 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 41324226.7 | 16157237.2 | 4001458.34 | 339516.24 | 103477617.17 | 22187010.03 | 2093397.02 | 24098738.21 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 293356782.93 | 239551346.68 | 158383686.12 | 140137900.45 | 101179339.68 | |
| |
无形资产 | 25533370.62 | 25496471.85 | 25597750.84 | 228240.44 | 0 | 15633271.8 | 0 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 94460.44 | 52199.26 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 228240.44 | 0 | 15633271.8 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 3361036.73 | 3361036.73 | 1938241.16 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 798809245.86 | 715881094.74 | 698836121.03 | 724869439.54 | 473289176.67 | 354016164.88 | 302889655.5 | 236627164.25 | |
| |
短期借款 | 184900000 | 150400000 | 151200000 | 194900000 | 169900000 | 89900000 | 79700000 | 56200000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 105778469.86 | 51376289.48 | 41914439.96 | 45538541.54 | 32222367.33 | 16000000 | 14000000 | 9000000 | |
| |
应付帐款 | 48092642.3 | 66085600.69 | 55279761.59 | 58256675.41 | 41339300.83 | 34881346.59 | 29794833.4 | 25595200.9 | |
| |
预收帐款 | 186088.06 | 2019517.39 | 629353.74 | 2270889.15 | 1200866.71 | 61037.4 | 1032769.49 | 66266.2 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 5760862.31 | 3754305.29 | 6854738.29 | 2652176.47 | 1751053.34 | |
| |
应付福利费 | 0 | 0 | 0 | 4552525.73 | 4160004.03 | 2751202.11 | 3897866.5 | 4480893.13 | |
| |
应付股利 | 218719.05 | 218719.05 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 4243171.31 | 5524068.81 | 8753329.21 | 3690502.69 | 3533455.05 | 4508009.76 | 2168569.43 | 2748695.44 | |
| |
其它未交款 | 0 | 0 | 0 | 53016.09 | 65741.06 | 70750.64 | 54982.09 | 45098.59 | |
| |
其它应付款 | 21875692.05 | 17239954.38 | 14683733.29 | 12390726.05 | 2760731.26 | 2684712.45 | 5716133.63 | 5573130.85 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 233714.56 | 44165.9 | 215055 | 40666.67 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 374427241.12 | 303606678.26 | 285356625.28 | 327413738.97 | 259170486.12 | 157755963.14 | 139232386.01 | 105501005.12 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 850000 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 1837975.58 | 1837975.58 | 1837975.58 | 0 | 850000 | 0 | 0 | 0 | |
| |
递延税款贷项 | 1837975.58 | 1837975.58 | 1837975.58 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 376265216.7 | 305444653.84 | 287194600.86 | 327413738.97 | 260020486.12 | 157755963.14 | 139232386.01 | 105501005.12 | |
| |
少数股东权益 | 24651079.68 | 23889826.08 | 23354901.92 | 22157369.23 | 20346560.76 | 18255841.6 | 14708636.24 | 9638413.43 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 113673158 | 113673158 | 113673158 | 113673158 | 83673158 | 83673158 | 83673158 | 83673158 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 133607407.3 | 133607407.3 | 133607407.3 | 133607407.3 | 279080.46 | 279080.46 | 279080.46 | 279080.46 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 31121381.84 | 31121381.84 | 31028016.59 | 30982863.78 | 24460865.08 | 24460865.08 | 16077716.12 | 8566222 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 8153621.69 | 5359238.71 | 2855407.35 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 119491002.34 | 108144667.68 | 109978036.36 | 97034902.26 | 84509026.25 | 69591256.6 | 48918678.67 | 28969285.24 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 422544029.16 | 410436440.9 | 411641520.17 | 375298331.34 | 192922129.79 | 178004360.14 | 148948633.25 | 121487745.7 | |
| |
负债及所有者权益总计 | 798809245.86 | 715881094.74 | 698836121.03 | 724869439.54 | 473289176.67 | 354016164.88 | 302889655.5 | 236627164.25 | |
|
|