| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071026 | 20070814 | 20070425 | 20070328 | 20061208 | 20061208 | 20061208 | 20061208 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 322908052.23 | 228575149.68 | 104829149.58 | 402804115.16 | 171541194 | 320548315.8 | 245416570.64 | 160897058.46 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 2262595.26 | 1380715 | 1380715 | 863421 | 880185.35 | 60324.06 | 0 | 35056.97 | |
| |
收到的其他与经营活动有关的现金 | 5184644.1 | 1088329.78 | 67195.06 | 9968708.82 | 16555130.24 | 2552214.46 | 10132040.09 | 5988428.27 | |
| |
经营活动现金流入小计 | 330355291.59 | 231044194.46 | 106277059.64 | 413636244.98 | 188976509.59 | 323160854.32 | 255548610.73 | 166920543.7 | |
| |
购买商品,接受劳务支付的现金 | 199579788.74 | 162812998.98 | 83535368.11 | 282427889.99 | 127428520.82 | 217420292.67 | 171894452.11 | 103125003.97 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 36524657.33 | 22765882.63 | 11323611.32 | 40233324.97 | 19899217.76 | 31010520.86 | 23197550.49 | 16644295.35 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 44462178.65 | 30227239.39 | 13283523.18 | 33686223.62 | 17616122.84 | 27717337.35 | 24392689.55 | 19160935.73 | |
| |
支付的其他与经营活动有关的现金 | 51340875.01 | 48911647.18 | 50010759.92 | 20956135.24 | 14273029.28 | 23379268.93 | 12168880.58 | 9163856.25 | |
| |
经营活动现金流出小计 | 331907499.73 | 264717768.18 | 158153262.53 | 377303573.82 | 179216890.7 | 299527419.81 | 231653572.73 | 148094091.3 | |
| |
经营活动产生的现金流量净额 | -1552208.14 | -33673573.72 | -51876202.89 | 36332671.16 | 9759618.89 | 23633434.51 | 23895038 | 18826452.4 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1015000 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流入小计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1015000 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 96135261.87 | 76287790.03 | 26078230.95 | 128835829.26 | 72267587.24 | 26311186.37 | 40494450.86 | 42014060.38 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9000000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 96135261.87 | 76287790.03 | 26078230.95 | 128835829.26 | 72267587.24 | 26311186.37 | 40494450.86 | 51014060.38 | |
| |
投资活动产生的现金流动净额 | -96135261.87 | -76287790.03 | -26078230.95 | -128835829.26 | -72267587.24 | -26311186.37 | -40494450.86 | -49999060.38 | |
| |
吸收权益性投资所收到的现金 | 0 | 0 | 0 | 167436000 | 0 | 0 | 0 | 14000000 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 213900000 | 71900000 | 71900000 | 224900000 | 136400000 | 89900000 | 79700000 | 56200000 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流入小计 | 213900000 | 71900000 | 71900000 | 392336000 | 136400000 | 89900000 | 79700000 | 70200000 | |
| |
偿还债务所支付的现金 | 223900000 | 116400000 | 115600000 | 119900000 | 56400000 | 79700000 | 56200000 | 32990000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 17841276.27 | 15359107.02 | 2442598.98 | 9185506.2 | 3593197.63 | 4735908.09 | 2468295.46 | 827418.28 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 2096063 | 2027400 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 243837339.27 | 133786507.02 | 118042598.98 | 129085506.2 | 59993197.63 | 84435908.09 | 58668295.46 | 33817418.28 | |
| |
筹资活动产生的现金流量净额 | -29937339.27 | -61886507.02 | -46142598.98 | 263250493.8 | 76406802.37 | 5464091.91 | 21031704.54 | 36382581.72 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | -127624809.28 | -171847870.77 | -124097032.82 | 170747335.7 | 13898834.02 | 2786340.05 | 4432291.68 | 5209973.74 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 23843078.64 | 0 | 33965644.36 | 14917769.65 | 29055726.89 | 27460887.55 | 21485016.91 | |
| |
少数股东净利润 | 0 | 0 | 0 | 3901527.63 | 2090719.16 | 3518784.9 | 5070222.81 | 2965829.23 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 5036301.86 | 0 | 592238.89 | 627159.81 | 1072400.61 | 99677.29 | 525968.46 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 5223796.06 | 0 | 6077700.21 | 3613586.58 | 6874914.3 | 5639485.97 | 4215525.48 | |
| |
无形资产摊销 | 0 | 258815.73 | 0 | 0 | 0 | 765264.92 | 0 | 0 | |
| |
待摊费用摊销 | 0 | -4007009.03 | 0 | -2528011.48 | -599392.62 | 1786795.77 | -2605592.3 | 3043236.45 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | -44165.9 | 189548.66 | -170889.1 | 174388.33 | -1567453.16 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产报废损失 | 0 | 853039.67 | 0 | -138901.51 | 0 | 6688.42 | 149158.35 | 0 | |
| |
财务费用 | 0 | 4628795.7 | 0 | 9185506.2 | 3593197.63 | 4735908.09 | 2468295.46 | 824869.93 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | -127562.4 | -63781.2 | -127562.4 | -127562.4 | -913532.83 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | -17677219.57 | 0 | -41348814.92 | -16974654.67 | -7378001.37 | -18108528.52 | -11844586.36 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -83563362.48 | 0 | -36533484.71 | -22154469.95 | -24830173.65 | -3155793.69 | -5109274.83 | |
| |
经营性应付项目的增加(减:减少) | 0 | 13152985.27 | 0 | 63330994.79 | 24519935.84 | 8323577.13 | 6830399.15 | 5200853.12 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | -33673573.72 | 0 | 36332671.16 | 9759618.89 | 23633434.51 | 23895038 | 18826452.4 | |
| |
货币资金的期末余额 | 0 | 22478395.79 | 0 | 194326266.56 | 36477764.88 | 22578930.86 | 19792590.81 | 15360299.13 | |
| |
货币资金的期初余额 | 0 | 194326266.56 | 0 | 23578930.86 | 22578930.86 | 19792590.81 | 15360299.13 | 10150325.39 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | -171847870.77 | 0 | 170747335.7 | 13898834.02 | 2786340.05 | 4432291.68 | 5209973.74 | |
|
|