| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070809 | 20070421 | 20070227 | 20061220 | 20061220 | 20061220 | 20061220 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 916265980.3 | 992711728.29 | 1136309804.84 | 1108283550.96 | 70387796.09 | 183973930.13 | 166534672.12 | 51019742.7 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 25173190.04 | 18801478.93 | 12635064.67 | 14226640.08 | 24761120.8 | 27645546 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 111201457.73 | 133295840.68 | 106805724.62 | 77917548.36 | 102402431.35 | 93150942.5 | 89534264.22 | 40964899.92 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 78896446.31 | 102555847.38 | 93230804.06 | 90217264.91 | 43023511.91 | |
| |
预付帐款 | 52301389.19 | 15947766.78 | 4614494.38 | 1540119.91 | 6643733.8 | 6293843.5 | 147164.45 | 3681444.02 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 380049.86 | 277115.01 | 96374.95 | 978897.95 | 153416.03 | 79861.56 | 683000.69 | 2058611.99 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 30769011.87 | 40776090.48 | 29689382.92 | 27244030.89 | 24609758.34 | 29007615.48 | 22712353.91 | 14167562.02 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 30769011.87 | 40776090.48 | 29689382.92 | 27244030.89 | 24609758.34 | 29007615.48 | 22712353.91 | 14167562.02 | |
| |
待摊费用 | 0 | 0 | 0 | 147861.53 | 453924.3 | 155309.24 | 172876.38 | 59022.09 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 302202.47 | 450088.87 | 628211.02 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1136393281.46 | 1202260109.04 | 1290779057.4 | 1230338649.68 | 229412180.71 | 340307048.41 | 279784331.77 | 111951282.74 | |
| |
长期股权投资 | 0 | 0 | 0 | -2390868.73 | -2508452.42 | -2626036.13 | -2361203.54 | 9010010.43 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | -2390868.73 | -2508452.42 | -2626036.13 | -2361203.54 | 9010010.43 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | -2390868.73 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | -2390868.73 | -2508452.42 | -2626036.13 | -2361203.54 | 9010010.43 | |
| |
固定资产原价 | 0 | 0 | 0 | 591779063.58 | 550146093.06 | 503195747.15 | 497932941.16 | 319988593.03 | |
| |
累计折旧 | 0 | 0 | 0 | 249802294.55 | 223513466.45 | 199008160.25 | 150693384.56 | 111650374.62 | |
| |
固定资产净值 | 0 | 0 | 0 | 341976769.03 | 326632626.61 | 304187586.9 | 347239556.6 | 208338218.41 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 303214316.89 | 316084773.99 | 326930975.24 | 341976769.03 | 326632626.61 | 304187586.9 | 347239556.6 | 208338218.41 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 66748506.18 | 27029230.3 | 9548294.3 | 4019089 | 36030368.24 | 1300885 | 2825376.43 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 345995858.03 | 362662994.85 | 305488471.9 | 350064933.03 | 208338218.41 | |
| |
无形资产 | 168094020.92 | 38086844.55 | 22658928.18 | 21753912.8 | 10579200.25 | 10770141.25 | 11152023.11 | 12873836.59 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 21753912.8 | 10579200.25 | 10770141.25 | 11152023.11 | 12873836.59 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 536620.93 | 619020.36 | 483905.98 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1674986746.38 | 1584079978.24 | 1650401161.1 | 1595697551.78 | 600145923.39 | 653939625.43 | 638640084.37 | 342173348.17 | |
| |
短期借款 | 38077500 | 0 | 0 | 0 | 0 | 0 | 60000000 | 0 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 37641648.78 | 46155780.38 | 52384018.03 | 42769490.55 | 44371970.03 | 23945098.38 | 65267540.75 | 26719582.79 | |
| |
预收帐款 | 1140272.91 | 1055133.46 | 0 | 0 | 106509.3 | 106509.3 | 0 | 106361.3 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 8503292.21 | 8503292.21 | 5164558.21 | 595933.21 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 1057856.69 | 1135816.12 | 602648.14 | 1162337.02 | 1123227.71 | |
| |
应付股利 | 0 | 0 | 0 | 1950000 | 56282000 | 0 | 945000 | 0 | |
| |
未交税金 | 15036008.82 | 12505823.05 | 17100310.79 | 10039932.23 | 15327976.44 | 11776159.82 | 7618451.63 | 5577949.56 | |
| |
其它未交款 | 0 | 0 | 0 | 5260.37 | 611198.42 | 0 | 0 | 0 | |
| |
其它应付款 | 7638071.5 | 6849476.8 | 123605850.23 | 1585101.69 | 7592598.64 | 7574700.62 | 14955912.43 | 7366435.85 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 1229873.39 | 5369107.34 | 1716709.65 | 1625585.34 | 789749.43 | 4837452.16 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 12360000 | 12360000 | 49521750 | 49521750 | 49989000 | 13700000 | 39795400 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 122873763.22 | 89491827.6 | 249398306.68 | 120801791.08 | 185637070.81 | 64495259.81 | 191130324.47 | 45731009.37 | |
| |
长期借款 | 59693000 | 59693000 | 27126000 | 27126000 | 13893400 | 50175500 | 15940200 | 39880000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 59732180.78 | 59750884.44 | 27183514.28 | 27126000 | 13893400 | 50175500 | 15940200 | 39880000 | |
| |
递延税款贷项 | 39180.78 | 57884.44 | 57514.28 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 182605944 | 149242712.04 | 276581820.96 | 147927791.08 | 199530470.81 | 114670759.81 | 207070524.47 | 85611009.37 | |
| |
少数股东权益 | 49868469.34 | 48758155.66 | 48365836.48 | 51042932.82 | 49646545.12 | 51297646.77 | 50427576.34 | 69130029.19 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 253760000 | 253760000 | 195200000 | 195200000 | 146400000 | 122000000 | 122000000 | 80000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 828614360 | 828614360 | 887174360 | 887174360 | 3317360 | 27717360 | 27717360 | -2640 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 109219332.79 | 109219332.79 | 109219332.79 | 109219332.79 | 88063471.89 | 88063471.89 | 54709631.93 | 25827207.47 | |
| |
公益金 | 0 | 0 | 0 | 0 | 37793863.86 | 37793863.86 | 26675917.21 | 12234704.98 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 250918640.25 | 194485417.75 | 133859810.87 | 205133135.09 | 113188075.57 | 250190386.96 | 176714991.63 | 81607742.14 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1492380802.38 | 1434837266.2 | 1373819340.14 | 1396726827.88 | 350968907.46 | 487971218.85 | 381141983.56 | 187432309.61 | |
| |
负债及所有者权益总计 | 1674986746.38 | 1584079978.24 | 1650401161.1 | 1595697551.78 | 600145923.39 | 653939625.43 | 638640084.37 | 342173348.17 | |
|
|