| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070809 | 20070421 | 20070227 | 20061220 | 20061220 | 20061220 | 20061220 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 399227425.04 | 227906314 | 108770205.11 | 513873435.16 | 254652436.71 | 524521487.08 | 401427510.75 | 187654604.36 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 2183785.95 | 0 | 0 | 15159681.76 | 0 | 10865395.93 | 2528695.02 | 0 | |
| |
收到的其他与经营活动有关的现金 | 12918759.16 | 8711142.24 | 6782880.83 | 5657937.32 | 2083759.84 | 6021043.82 | 3577731.78 | 4422800 | |
| |
经营活动现金流入小计 | 414329970.15 | 236617456.24 | 115553085.94 | 534691054.24 | 256736196.55 | 541407926.83 | 407533937.55 | 192077404.36 | |
| |
购买商品,接受劳务支付的现金 | 165139782.04 | 113166889.29 | 48257605.66 | 120147418.74 | 56723599.75 | 219889600.42 | 150109757.11 | 100343689.75 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 32124881.66 | 25261524.97 | 16900434.15 | 36851902.44 | 22053133.75 | 32939353.83 | 24719756.9 | 10266884.55 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 53312903.22 | 31947677.45 | 11414044.49 | 54721872.12 | 33208272.41 | 72700650.5 | 55679996 | 7013045.03 | |
| |
支付的其他与经营活动有关的现金 | 5658800.28 | 4088581.72 | 2024833.15 | 13799560 | 7045649.07 | 13714877.83 | 23705900.47 | 9605630.04 | |
| |
经营活动现金流出小计 | 256236367.2 | 174464673.43 | 78596917.45 | 225520753.3 | 119030654.98 | 339244482.58 | 254215410.48 | 127229249.37 | |
| |
经营活动产生的现金流量净额 | 158093602.95 | 62152782.81 | 36956168.49 | 309170300.94 | 137705541.57 | 202163444.25 | 153318527.07 | 64848154.99 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 50000000 | 45164736.25 | 110000000 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 1656208.61 | 3236808.75 | 3244789.21 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 0 | 0 | 0 | 90000 | 90000 | 0 | 765776 | 0 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流入小计 | 0 | 0 | 0 | 90000 | 90000 | 51656208.61 | 49167321 | 113244789.21 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 264683532.37 | 55380897.81 | 7823423.82 | 96428895.35 | 66994065.64 | 42988049.65 | 135739818.62 | 15351661.88 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 25000000 | 70870862.43 | 60000000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2429966.98 | |
| |
投资活动现金流出小计 | 264683532.37 | 55380897.81 | 7823423.82 | 96428895.35 | 66994065.64 | 67988049.65 | 206610681.05 | 77781628.86 | |
| |
投资活动产生的现金流动净额 | -264683532.37 | -55380897.81 | -7823423.82 | -96338895.35 | -66904065.64 | -16331841.04 | -157443360.05 | 35463160.35 | |
| |
吸收权益性投资所收到的现金 | 0 | 0 | 0 | 938000000 | 0 | 0 | 49720000 | 0 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 83770500 | 45693000 | 0 | 28000000 | 13893400 | 50750000 | 95855600 | 80000000 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 3705586.52 | 0 | |
| |
筹资活动现金流入小计 | 83770500 | 45693000 | 0 | 966000000 | 13893400 | 50750000 | 149281186.52 | 80000000 | |
| |
偿还债务所支付的现金 | 49038750 | 49038750 | 0 | 14000000 | 13700000 | 99880000 | 20000000 | 170000000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 120159391.24 | 118997957.67 | 1104790.78 | 240385178.14 | 184581009.97 | 120833794.44 | 9748395.13 | 6457211.06 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 169198141.24 | 168036707.67 | 1104790.78 | 254385178.14 | 198281009.97 | 220713794.44 | 29748395.13 | 176457211.06 | |
| |
筹资活动产生的现金流量净额 | -85427641.24 | -122343707.67 | -1104790.78 | 711614821.86 | -184387609.97 | -169963794.44 | 119532791.39 | -96457211.06 | |
| |
汇率变动对现金的影响 | 0 | 0 | -1700.01 | -136606.62 | 0 | 1571449.24 | 106971.01 | 0 | |
| |
现金及现金等价物净增加额 | -192017570.66 | -115571822.67 | 28026253.88 | 924309620.83 | -113586134.04 | 17439258.01 | 115514929.42 | 3854104.28 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 103717226.24 | 0 | 211558609.03 | 98457688.61 | 222358933.11 | 143989673.95 | 36750227.48 | |
| |
少数股东净利润 | 0 | 0 | 0 | 3567286.06 | 2170898.35 | 4590260.03 | 4241555.9 | 3247902.62 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 1870048.82 | 0 | -1800723.23 | 321004.41 | 1066775.08 | 1839426.97 | 561583.32 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 27985221.1 | 0 | 50869837.89 | 24554276.46 | 47733526.17 | 39887505.38 | 29456989.34 | |
| |
无形资产摊销 | 0 | 378967.26 | 0 | 527808.45 | 190941 | 381881.86 | 413277.16 | 413277.16 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 7447.71 | -298615.06 | 17567.14 | -113854.29 | 1082789.55 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | -389448.9 | 91124.31 | 835835.91 | -4047702.73 | 1869649.84 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | 24693.62 | 0 | 0 | 452225.22 | -25590 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 24693.62 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 1877954.67 | 0 | 3053178.14 | 881009.97 | 4359096.62 | 6416350.29 | 1921920.4 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 235167.41 | -117583.71 | -1391376.02 | 3496787.78 | 3513558.58 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | -13532059.59 | 0 | 1763584.59 | 4397857.14 | -6295261.57 | -8544791.89 | -716594.02 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -70358207.41 | 0 | 24151817.2 | -6440618.12 | -31725860.23 | -59753687.07 | -12933790.36 | |
| |
经营性应付项目的增加(减:减少) | 0 | 10430844.87 | 0 | 15601042.97 | 13472864.59 | -39767933.85 | 25041760.4 | -293768.92 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 62152782.81 | 0 | 309170300.94 | 137705541.57 | 202163444.25 | 153318527.07 | 64848154.99 | |
| |
货币资金的期末余额 | 0 | 992711728.29 | 0 | 1108283550.96 | 70387796.09 | 183973930.13 | 166534672.12 | 51019742.7 | |
| |
货币资金的期初余额 | 0 | 1108283550.96 | 0 | 183973930.13 | 183973930.13 | 166534672.12 | 51019742.7 | 47165638.42 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | -115571822.67 | 0 | 924309620.83 | -113586134.04 | 17439258.01 | 115514929.42 | 3854104.28 | |
|
|