| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071024 | 20070806 | 20070420 | 20070327 | 20061228 | 20061228 | 20061228 | 20061228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 178678884.05 | 174375598.43 | 204397738.36 | 40018835.41 | 52896221.02 | 18206834.92 | 53651254.11 | 33469485.86 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 17568678.93 | 15401012.9 | 12673533.6 | 14129544.28 | 14661642.28 | 15488047.4 | 3215669.45 | 37600 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 51763752.14 | 50216945.67 | 48322058.04 | 39743152.05 | 43505900.98 | 39971166.43 | 24430442.4 | 27266238.66 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 50266774.02 | 57483359.76 | 51994500.2 | 34253672.23 | 37262582.47 | |
| |
预付帐款 | 83082.42 | 75882.42 | 9023282.42 | 9000000 | 9000000 | 49002000 | 31155.97 | 55260.69 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 16818929.6 | 18022400.86 | 12891126.44 | 10523621.97 | 13977458.78 | 12023333.77 | 9823229.83 | 9996343.81 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 9661942.83 | 9513786.41 | 8972785.98 | 7527665.27 | 9178474.08 | 7966580.75 | 7709631.59 | 9578571.7 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 9661942.83 | 9513786.41 | 8972785.98 | 7527665.27 | 9178474.08 | 7966580.75 | 7709631.59 | 9578571.7 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 274575269.97 | 267605626.69 | 296280524.84 | 120942818.98 | 143219697.14 | 142657963.27 | 98861383.35 | 80403500.72 | |
| |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5817.12 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23817.12 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23817.12 | |
| |
固定资产原价 | 0 | 0 | 0 | 50953216.41 | 51012363.59 | 50993559.23 | 49776812.31 | 48098623.09 | |
| |
累计折旧 | 0 | 0 | 0 | 19394083.86 | 18223450.88 | 17032579.34 | 14521194.92 | 12979918.75 | |
| |
固定资产净值 | 0 | 0 | 0 | 31559132.55 | 32788912.71 | 33960979.89 | 35255617.39 | 35118704.34 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 456464.31 | 456464.31 | 456464.31 | 456464.31 | 0 | |
| |
固定资产净额 | 31540285.33 | 29499336.42 | 29984043.63 | 31102668.24 | 32332448.4 | 33504515.58 | 34799153.08 | 35118704.34 | |
| |
固定资产清理 | 18000 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 6210 | 6210 | 6210 | 6210 | 6210 | 6210 | 6210 | 0 | |
| |
在建工程 | 92755652.73 | 87514318.37 | 71637906.48 | 66661655.21 | 20798744.45 | 0 | 0 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 97770533.45 | 53137402.85 | 33510725.58 | 34805363.08 | 35118704.34 | |
| |
无形资产 | 33154863.29 | 33356571.38 | 24558279.47 | 18297952.38 | 18535539.3 | 18773796.22 | 19252201.18 | 19425741.74 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 18297952.38 | 18535539.3 | 18773796.22 | 19252201.18 | 19425741.74 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 2202288.3 | 2202288.3 | 2202288.3 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 434789590.5 | 420727237.28 | 425220133.16 | 237011304.81 | 214892639.29 | 194942485.07 | 152918947.61 | 134971763.92 | |
| |
短期借款 | 54500000 | 54500000 | 54500000 | 54500000 | 54500000 | 49500000 | 46000000 | 63000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 5458497.18 | 4822013.56 | 4553256.5 | 4684204.26 | 4633860.31 | 4321893.8 | 2444729.14 | 3152766.09 | |
| |
预收帐款 | 875434.63 | 759165.93 | 705270.4 | 448636.88 | 810014.33 | 724332.66 | 415998.28 | 351997.33 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 2648684.63 | 2650842.02 | 2648684.63 | 2648684.63 | 2648684.63 | |
| |
应付福利费 | 0 | 0 | 0 | 1048713.66 | 1108035.47 | 1220309.92 | 1529987.1 | 980531.31 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 14466000.48 | 15074618.78 | 12378024.35 | 11554727.28 | 8606876.55 | 9040642.45 | 7402346.69 | 2806616.25 | |
| |
其它未交款 | 0 | 0 | 0 | 403631.12 | 294433.28 | 186590.23 | 49995.65 | 29995.14 | |
| |
其它应付款 | 8392084.4 | 7907629.91 | 8429475.87 | 7683167.93 | 5578117.28 | 7260742.96 | 6307682.55 | 9601124.31 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 9068311.39 | 7778311.39 | 6878311.39 | 1795085.2 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 7268311.39 | 7268311.39 | 5268311.39 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 94721911.41 | 94439651.67 | 90110956.21 | 92040077.15 | 85960490.63 | 81781508.04 | 68594509.24 | 82571715.06 | |
| |
长期借款 | 10000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 2553000 | 2553000 | 2553000 | 2403000 | 2103000 | 2103000 | 1703000 | 713000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 12553000 | 2553000 | 2553000 | 2403000 | 2103000 | 2103000 | 1703000 | 713000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 107274911.41 | 96992651.67 | 92663956.21 | 94443077.15 | 88063490.63 | 83884508.04 | 70297509.24 | 83284715.06 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 69990000 | 69990000 | 69990000 | 51990000 | 51990000 | 51990000 | 51990000 | 39990000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 162877573.3 | 162877573.3 | 162877573.3 | 1807573.3 | 1800000 | 1800000 | 1800000 | 0 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 11218412.36 | 11218412.36 | 11218412.36 | 11218412.36 | 8068144.63 | 8068144.63 | 5224490.76 | 1754557.33 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 1741496.92 | 1741496.92 | 584852.44 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 83428693.43 | 79648599.95 | 88470191.29 | 77552242 | 64971004.03 | 49199832.4 | 23606947.61 | 9942491.53 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 327514679.09 | 323734585.61 | 332556176.95 | 142568227.66 | 126829148.66 | 111057977.03 | 82621438.37 | 51687048.86 | |
| |
负债及所有者权益总计 | 434789590.5 | 420727237.28 | 425220133.16 | 237011304.81 | 214892639.29 | 194942485.07 | 152918947.61 | 134971763.92 | |
|
|