| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070806 | 20070420 | 20070327 | 20061228 | 20061228 | 20061228 | 20061228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 77183091.66 | 55021008.82 | 23581663.69 | 141970263.19 | 60891414.02 | 95811722.97 | 101729044.83 | 90818036.23 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经营活动有关的现金 | 2516787.57 | 1224733.59 | 426230.35 | 3120384.68 | 327737.11 | 247140.42 | 1347145.82 | 2302043.11 | |
| |
经营活动现金流入小计 | 79699879.23 | 56245742.41 | 24007894.04 | 145090647.87 | 61219151.13 | 96058863.39 | 103076190.65 | 93120079.34 | |
| |
购买商品,接受劳务支付的现金 | 10270376.84 | 8301134.12 | 4235478.98 | 17639973.25 | 8879238.34 | 12562812.38 | 8482678.23 | 9143019.85 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 11836976.46 | 8123738.44 | 4457093.41 | 12820396.89 | 6118473.06 | 12308559.17 | 12868102.25 | 16026410.83 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 16218992.38 | 10852129.26 | 5687221.86 | 24941674.38 | 13745444.67 | 24024733.09 | 16140739.37 | 13707058.68 | |
| |
支付的其他与经营活动有关的现金 | 37336922.11 | 27690012.85 | 16070355.48 | 43634947.5 | 20511953.04 | 34152950.05 | 31818525.38 | 36070576.42 | |
| |
经营活动现金流出小计 | 75663267.79 | 54967014.67 | 30450149.73 | 99036992.02 | 49255109.11 | 83049054.69 | 69310045.23 | 74947065.78 | |
| |
经营活动产生的现金流量净额 | 4036611.44 | 1278727.74 | -6442255.69 | 46053655.85 | 11964042.02 | 13009808.7 | 33766145.42 | 18173013.56 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 40000000 | 40000000 | 0 | 0 | 0 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 0 | 0 | 0 | 86113 | 0 | 99944.56 | 236000 | 121800 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流入小计 | 0 | 0 | 0 | 40086113 | 40000000 | 99944.56 | 236000 | 121800 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 37749555.37 | 30312241.69 | 11571104.6 | 66320019.86 | 20783957.6 | 9748457.98 | 698061.79 | 2585231.63 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 40000000 | 0 | 0 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 18000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 37767555.37 | 30312241.69 | 11571104.6 | 66320019.86 | 20783957.6 | 49748457.98 | 698061.79 | 2585231.63 | |
| |
投资活动产生的现金流动净额 | -37767555.37 | -30312241.69 | -11571104.6 | -26233906.86 | 19216042.4 | -49648513.42 | -462061.79 | -2463431.63 | |
| |
吸收权益性投资所收到的现金 | 184300000 | 184300000 | 184300000 | 0 | 0 | 0 | 13800000 | 14810000 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 64500000 | 54500000 | 54500000 | 93300000 | 93300000 | 103500000 | 10000000 | 63000000 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 400000 | 0 | 0 | |
| |
筹资活动现金流入小计 | 248800000 | 238800000 | 238800000 | 93300000 | 93300000 | 103900000 | 23800000 | 77810000 | |
| |
偿还债务所支付的现金 | 54500000 | 54500000 | 54500000 | 88300000 | 88300000 | 100000000 | 27000000 | 63100000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 19259789.41 | 18458802.91 | 750872.76 | 3007748.5 | 1490698.32 | 2705714.47 | 9327845.08 | 2973678.84 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 2649218.02 | 2450920.12 | 1156864 | 0 | 0 | 0 | 594470.3 | 0 | |
| |
筹资活动现金流出小计 | 76409007.43 | 75409723.03 | 56407736.76 | 91307748.5 | 89790698.32 | 102705714.47 | 36922315.38 | 66073678.84 | |
| |
筹资活动产生的现金流量净额 | 172390992.57 | 163390276.97 | 182392263.24 | 1992251.5 | 3509301.68 | 1194285.53 | -13122315.38 | 11736321.16 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 138660048.64 | 134356763.02 | 164378902.95 | 21812000.49 | 34689386.1 | -35444419.19 | 20181768.25 | 27445903.09 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 0 | 0 | 31502677.33 | 15771171.63 | 28436538.66 | 23132889.51 | 12486999.99 | |
| |
少数股东净利润 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 0 | 0 | 830682.05 | 550514.66 | 3077966.51 | 2448649.58 | 340720.24 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 0 | 0 | 2476487.86 | 1270396.4 | 2520242.67 | 2847769.74 | 2273967.96 | |
| |
无形资产摊销 | 0 | 0 | 0 | 475843.84 | 238256.92 | 478404.96 | 477340.56 | 482955.69 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 2190000 | 900000 | 5083226.19 | 1795085.2 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | -33272.29 | 4370.78 | -16777.85 | 8240.73 | 88808.41 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 0 | 0 | 3007748.5 | 1490698.32 | 2705714.47 | 3506939.69 | 2990602.01 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 0 | 0 | 0 | 23817.12 | 0 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | 0 | 0 | 362029.04 | -1266929.87 | -267667.29 | 1686481.69 | 565312.14 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350000 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | 0 | 0 | 3309040.55 | -5025206.32 | -33127113.07 | -2620406.57 | 2507345.22 | |
| |
经营性应付项目的增加(减:减少) | 0 | 0 | 0 | 1932418.97 | -1969230.5 | 4119273.45 | 459338.17 | -3913698.1 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 0 | 0 | 46053655.85 | 11964042.02 | 13009808.7 | 33766145.42 | 18173013.56 | |
| |
货币资金的期末余额 | 0 | 0 | 0 | 40018835.41 | 52896221.02 | 18206834.92 | 53651254.11 | 33469485.86 | |
| |
货币资金的期初余额 | 0 | 0 | 0 | 18206834.92 | 18206834.92 | 53651254.11 | 33469485.86 | 6023582.77 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 0 | 0 | 21812000.49 | 34689386.1 | -35444419.19 | 20181768.25 | 27445903.09 | |
|
|