| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071030 | 20070817 | 20070420 | 20070316 | 20061228 | 20061228 | 20061228 | 20061228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 54319965.56 | 131626987.94 | 147033193.93 | 35968397.45 | 88182380.72 | 39444797.65 | 60806722.79 | 25720906.95 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 11196371.42 | 6948706.42 | 2018500 | 5337035.87 | 4861382.68 | 5133551.74 | 2990000 | 21600247.24 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 106738589.43 | 82997167.21 | 89517291.1 | 91306255.54 | 87947738.55 | 93630884.58 | 92289742.71 | 64407901.4 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 92735391.97 | 89571582.02 | 96408164.93 | 95075124.39 | 66805701.51 | |
| |
预付帐款 | 41515100.21 | 29974647.1 | 67175563.01 | 32295728.89 | 29053479.76 | 19686437.63 | 22750676.46 | 1580994.31 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 2629666.74 | 1980765.72 | 1320104.68 | 1429136.43 | 1623843.47 | 2777280.35 | 2785381.68 | 2397800.11 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 126266081.78 | 100698226.61 | 77272210.77 | 48411276.5 | 40665202.73 | 65465029.48 | 45738947.41 | 52940691.9 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 126266081.78 | 100698226.61 | 77272210.77 | 48411276.5 | 40665202.73 | 65465029.48 | 45738947.41 | 52940691.9 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 342665775.14 | 354226501 | 384336863.49 | 214747830.68 | 252334027.91 | 226137981.43 | 227361471.05 | 168648541.91 | |
| |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 126846060.53 | 124799060.53 | 128271448.67 | 117757694.62 | 87365369.41 | |
| |
累计折旧 | 0 | 0 | 0 | 35392933.21 | 30600707.84 | 28533328.54 | 19024152.18 | 10786355.97 | |
| |
固定资产净值 | 0 | 0 | 0 | 91453127.32 | 94198352.69 | 99738120.13 | 98733542.44 | 76579013.44 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 85148.03 | 85148.03 | 85148.03 | 85148.03 | 85148.03 | |
| |
固定资产净额 | 87224543.75 | 87473163.71 | 89555225.09 | 91367979.29 | 94113204.66 | 99652972.1 | 98648394.41 | 76493865.41 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 516788 | 54000 | 122600 | 462200 | 5187269.98 | |
| |
在建工程 | 31223599.78 | 26607125.92 | 2370008.88 | 1646135 | 1184150 | 858950 | 5238140 | 0 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 93530902.29 | 95351354.66 | 100634522.1 | 104348734.41 | 81681135.39 | |
| |
无形资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 596636.1 | 674536.15 | 674536.15 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 461710554.77 | 468981326.78 | 476936633.61 | 308278732.97 | 347685382.57 | 326772503.53 | 331710205.46 | 250329677.3 | |
| |
短期借款 | 76000000 | 106000000 | 79000000 | 109000000 | 128000000 | 82000000 | 117000000 | 71000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 27600000 | 32400089 | 27900000 | 5200000 | 39538000 | 42282500 | 26524642.6 | 18423985.77 | |
| |
应付帐款 | 47237866.47 | 31303667.73 | 43824734.9 | 40791165.94 | 23011622.02 | 18268303.73 | 19663429.17 | 8653302.01 | |
| |
预收帐款 | 8508229.79 | 2654554.17 | 8493764.64 | 4307003.13 | 3903543.18 | 16790484.93 | 4882677.89 | 2729549.1 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 103032.7 | 103032.7 | 103032.7 | 533032.7 | 2074915.44 | |
| |
应付福利费 | 0 | 0 | 0 | 1546434.94 | 1601093.1 | 1828736.04 | 1905345.32 | 2159598.67 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 7612500 | 0 | 0 | |
| |
未交税金 | -1913969.45 | -4796136.87 | -5618377.93 | -1429603.62 | 2449601.89 | 4007870.2 | 4785116.04 | 7043250.57 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应付款 | 3331377.79 | 5022434.65 | 7166374.58 | 4519792.93 | 6337984.87 | 7576381.74 | 3083022.25 | 4227887.44 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 186498.75 | 267679.27 | 189289.5 | 495829.91 | 2014264.72 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 15000000 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 163441736.23 | 175122445.02 | 162671871.74 | 164224324.77 | 205212557.03 | 195659098.84 | 178873095.88 | 118326753.72 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 15000000 | 22000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 47494.8 | 100000 | 100000 | 100000 | 104652.19 | 104652.19 | 168865 | 200000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 47494.8 | 100000 | 100000 | 100000 | 104652.19 | 104652.19 | 15168865 | 22200000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 163489231.03 | 175222445.02 | 162771871.74 | 164324324.77 | 205317209.22 | 195763751.03 | 194041960.88 | 140526753.72 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 68750000 | 68750000 | 68750000 | 50750000 | 50750000 | 50750000 | 50750000 | 50750000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 157839575.39 | 157839575.39 | 157839575.39 | 7669575.39 | 7669317.92 | 7669317.92 | 3667673.34 | 3640105.92 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 29545853.04 | 29545853.04 | 29545853.04 | 29545853.04 | 26475063.22 | 26475063.22 | 20487290.56 | 14412239.84 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 13237531.61 | 10243645.28 | 7206119.92 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 42085895.31 | 37623453.33 | 58029333.44 | 55988979.77 | 57473792.21 | 46114371.36 | 62763280.68 | 41000577.82 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 298221323.74 | 293758881.76 | 314164761.87 | 143954408.2 | 142368173.35 | 131008752.5 | 137668244.58 | 109802923.58 | |
| |
负债及所有者权益总计 | 461710554.77 | 468981326.78 | 476936633.61 | 308278732.97 | 347685382.57 | 326772503.53 | 331710205.46 | 250329677.3 | |
|
|