| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071019 | 20070810 | 20070413 | 20070208 | 20061229 | 20061229 | 20061229 | 20061229 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 465140528.27 | 485845836.65 | 501368812.36 | 133202782.06 | 108294755.55 | 118902964.62 | 85210775.4 | 62880594.5 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 32200000 | 36850000 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 32200000 | 36850000 | |
| |
应收票据 | 16313820 | 4386278 | 5556189.73 | 6640686 | 15035212 | 3527600 | 5956060 | 10520000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 47767678.72 | 50999928.33 | 51253002.58 | 22665797.87 | 17633663.5 | 16041127.76 | 6364460.59 | 10691054.12 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 26614771.98 | 20321738.08 | 17524761.48 | 8402038.13 | 13166281.59 | |
| |
预付帐款 | 81528156.22 | 66912528.66 | 54022584.6 | 45455343.4 | 25710867.98 | 24646563.97 | 9085899.73 | 12041403.94 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 2360882.55 | 3640021.98 | 3192201.37 | 3948974.11 | 2688074.58 | 1483633.72 | 2037577.54 | 2475227.47 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 50125830.18 | 51378005.34 | 41242647.25 | 29058948.77 | 41253332.35 | 61241551.25 | 29334585.51 | 7881791.02 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 50125830.18 | 51378005.34 | 41242647.25 | 29058948.77 | 41253332.35 | 61241551.25 | 29334585.51 | 7881791.02 | |
| |
待摊费用 | 0 | 0 | 0 | 11391262.47 | 12587357.72 | 10523975.14 | 8925111.51 | 11504347.97 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 13217428.29 | 15068844.96 | 14488918.87 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 676454324.23 | 678231443.92 | 671124356.76 | 252363794.68 | 223203263.68 | 236367416.46 | 179114470.28 | 154844419.02 | |
| |
长期股权投资 | 600000 | 600000 | 600000 | 600000 | 600000 | 600000 | 6156461.69 | 6232418.84 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 600000 | 600000 | 600000 | 600000 | 6156461.69 | 6232418.84 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 600000 | 600000 | 600000 | 600000 | 6156461.69 | 6232418.84 | |
| |
固定资产原价 | 0 | 0 | 0 | 525853298.33 | 525378827.23 | 510315526.75 | 467883592.31 | 402639661.04 | |
| |
累计折旧 | 0 | 0 | 0 | 183084428.9 | 176118415.54 | 155188628.98 | 132553431.83 | 110003556.94 | |
| |
固定资产净值 | 0 | 0 | 0 | 342768869.43 | 349260411.69 | 355126897.77 | 335330160.48 | 292636104.1 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 1693244.32 | 1693244.32 | 1693244.32 | 1693244.32 | 1693244.32 | |
| |
固定资产净额 | 353690278.74 | 355590033.18 | 334166244.04 | 341075625.11 | 347567167.37 | 353433653.45 | 333636916.16 | 290942859.78 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 740189.02 | 37334688.15 | 33086081.62 | 29923985.92 | 30073300.79 | 17326514.79 | 13354.79 | 13354.79 | |
| |
在建工程 | 128603110.63 | 79546364.93 | 76857847.39 | 63616431.61 | 42093650.26 | 37270910.05 | 27058614.43 | 30331648.58 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 434616042.64 | 419734118.42 | 408031078.29 | 360708885.38 | 321287863.15 | |
| |
无形资产 | 39372656.59 | 37987104.44 | 38412452.3 | 38837800.16 | 36079148.01 | 5079333.86 | 6078549.86 | 7077765.86 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 8303 | 58324.51 | 108559.69 | 151914.54 | 170601.24 | 292546.12 | 125946.15 | 85360.81 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 38989714.7 | 36249749.25 | 5371879.98 | 6204496.01 | 7163126.67 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 590609.41 | 632736.53 | 680815.85 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1200059471.62 | 1189980695.66 | 1155036357.65 | 726569552.02 | 679787131.35 | 650370374.73 | 552184313.36 | 489527827.68 | |
| |
短期借款 | 150000000 | 150000000 | 140000000 | 100000000 | 110000000 | 200000000 | 170000000 | 80000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4000000 | |
| |
应付帐款 | 18959115 | 25431673.95 | 26677552.4 | 16637841.34 | 18523248.25 | 20153003.85 | 12247557.43 | 11958595.42 | |
| |
预收帐款 | 10513194.35 | 9477721.89 | 4145461.91 | 14695189.46 | 15493572.41 | 34479329.63 | 35767821.18 | 28924103.88 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 11136682.77 | 10120542.92 | 7897654.53 | 6202498.87 | 4297570.97 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 1816478.85 | 580500 | |
| |
未交税金 | 16381152.48 | 15403322.27 | 11268754.32 | 16065699.06 | 7103323.64 | 9783276.4 | 6214162.33 | 4559154.24 | |
| |
其它未交款 | 0 | 0 | 0 | 3775846.56 | 3428420.5 | 2632369.5 | 1739247.98 | 1225669.89 | |
| |
其它应付款 | 5959138.2 | 6732788.81 | 10599835.21 | 8961478.15 | 11409531.4 | 26721002.61 | 15164686.85 | 12210944.94 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 855272.18 | 885503.29 | 1928185.52 | 401064.76 | 2902655.46 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 7000000 | 7000000 | 14000000 | 17000000 | 10000000 | 0 | 0 | 55000000 | |
| |
其它流动负债 | 762292.86 | 668703.29 | 1032966.37 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 223327717.49 | 229202033.66 | 223941163.35 | 189128009.52 | 186964142.41 | 303594822.04 | 249553518.25 | 205659194.8 | |
| |
长期借款 | 155000000 | 155000000 | 148000000 | 148000000 | 142000000 | 45000000 | 64000000 | 81000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 24500000 | 24500000 | 24500000 | 24500000 | 24500000 | 4500000 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 179500000 | 179500000 | 172500000 | 172500000 | 166500000 | 49500000 | 64000000 | 81000000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 402827717.49 | 408702033.66 | 396441163.35 | 361628009.52 | 353464142.41 | 353094822.04 | 313553518.25 | 286659194.8 | |
| |
少数股东权益 | 19454535.66 | 20476243.12 | 20353145.44 | 20299552.68 | 2508002.61 | 2135703.19 | 2001360.48 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 160000000 | 160000000 | 160000000 | 120000000 | 120000000 | 120000000 | 120000000 | 120000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 396904423.77 | 396904423.77 | 396904423.77 | 24078423.77 | 24078423.77 | 24078423.77 | 24078423.77 | 24078423.77 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 51133159.51 | 49308552.8 | 47049904.24 | 45025685.27 | 42830629.27 | 35917870.97 | 22321383.78 | 14578531.41 | |
| |
公益金 | 0 | 0 | 0 | 0 | 11972623.66 | 11972623.66 | 7440461.27 | 4859510.48 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 169739635.19 | 154589442.31 | 134287720.85 | 155537880.78 | 136905933.29 | 115143554.76 | 70229627.08 | 44211677.7 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 797231754.13 | 781278662 | 758595194.3 | 344641989.82 | 323814986.33 | 295139849.5 | 236629434.63 | 202868632.88 | |
| |
负债及所有者权益总计 | 1200059471.62 | 1189980695.66 | 1155036357.65 | 726569552.02 | 679787131.35 | 650370374.73 | 552184313.36 | 489527827.68 | |
|
|