| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070822 | 20070424 | 20070326 | 20061229 | 20061229 | 20061229 | 20061229 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 765021912.79 | 897217861.94 | 1060180147.47 | 640014483.83 | 702857156.84 | 479180374.18 | 442026060.53 | 246849765.27 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 970557634.08 | 869815813.82 | 976628945.9 | 544590733.43 | 808058189.92 | 347547772.65 | 244558587.35 | 425581724.72 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 2196590.35 | 8803134.31 | 3377158.68 | 2752491.9 | 18713798.11 | 2157025.01 | 49380042 | 32510293.65 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 10066012.51 | 29606145.67 | 21868906.81 | 68864689.7 | 54140047.25 | |
| |
预付帐款 | 239002996.89 | 269960392.97 | 189340630.05 | 319609966.48 | 300875250.81 | 263619889.16 | 266408759.88 | 150491341.61 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 15264872.54 | 14902711.24 | 20089830.91 | 7313520.61 | 10892347.56 | 19711881.8 | 19484647.7 | 21629753.6 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 1241291286.61 | 1194357556.99 | 930033890.98 | 1022841848.35 | 703036209.62 | 867569972.77 | 862864893.43 | 476251114.98 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 1241291286.61 | 1194357556.99 | 930033890.98 | 1022841848.35 | 703036209.62 | 867569972.77 | 862864893.43 | 476251114.98 | |
| |
待摊费用 | 0 | 0 | 0 | 901982.56 | 28468273.01 | 5795564.81 | 13646469.19 | 405433.32 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 8173050.23 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 3233335293.26 | 3255057471.27 | 3187823654.22 | 2538025027.16 | 2572901225.87 | 1985582480.38 | 1898369460.08 | 1353719427.15 | |
| |
长期股权投资 | 99324579.48 | 93760003.59 | 90665519.54 | 89326850.73 | 51392322.91 | 47833803.09 | 32129713.46 | 23506752.59 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 89326850.73 | 51392322.91 | 47833803.09 | 32129713.46 | 23506752.59 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 89326850.73 | 51392322.91 | 47833803.09 | 32129713.46 | 23506752.59 | |
| |
固定资产原价 | 0 | 0 | 0 | 2896045653.5 | 2868943628.61 | 2779096679.65 | 2541130973.6 | 1337843987.62 | |
| |
累计折旧 | 0 | 0 | 0 | 1032258030.58 | 927196750.15 | 795693033.67 | 554952441.27 | 376885180.43 | |
| |
固定资产净值 | 0 | 0 | 0 | 1863787622.92 | 1941746878.46 | 1983403645.98 | 1986178532.33 | 960958807.19 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 5132730.55 | 5132730.55 | 5132730.55 | |
| |
固定资产净额 | 2624018754.17 | 2071969263.96 | 2077932707.37 | 1863787622.92 | 1941746878.46 | 1978270915.43 | 1981045801.78 | 955826076.64 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 126113124.74 | 145274940.87 | 99789806 | 92684164.56 | 30565361.91 | 21726814.91 | 17168001.75 | 167075251.12 | |
| |
在建工程 | 46516423.52 | 226970724.88 | 149160016.13 | 86362107.5 | 23869830.19 | 31086293.56 | 79379691.83 | 288894645.1 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 2042833894.98 | 1996182070.56 | 2031084023.9 | 2077593495.36 | 1411795972.86 | |
| |
无形资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 3470833.33 | 3641666.66 | 3887500 | 4133333.33 | 3025000 | 3250000 | 750000 | 1701580.85 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 4133333.33 | 3025000 | 3250000 | 750000 | 1701580.85 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 26248365.07 | 22534349.66 | 7370182.25 | 3415300.54 | 14008074.06 | 88188.07 | 11739529.15 | 8615676.45 | |
| |
资产总计 | 6159027373.57 | 5819208420.89 | 5616629385.51 | 4677734406.74 | 4637508693.4 | 4067838495.44 | 4020582198.05 | 2799339409.9 | |
| |
短期借款 | 1405000000 | 1554000000 | 1412000000 | 1194000000 | 1301996160 | 1080999451 | 1030700000 | 535000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 30000000 | 157000000 | 207000000 | 150000000 | 130000000 | 98000000 | 0 | |
| |
应付帐款 | 484010827.11 | 381400163.97 | 351943065.31 | 270559080.78 | 369207422.84 | 323498203.25 | 342867307.72 | 82649763.04 | |
| |
预收帐款 | 540599067.59 | 386731190.92 | 276594131.75 | 273667199.44 | 257124477.85 | 274340442.39 | 305442428.78 | 203131367.52 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 23282211.97 | 0 | 29422199.32 | 20975379.88 | |
| |
应付福利费 | 0 | 0 | 0 | 44583676.7 | 36855779.38 | 32350125.04 | 22905592.05 | 16839637.48 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 119148223.93 | 113017315.4 | 80648285.42 | 88086397.07 | 133151982.04 | -15968703.62 | 102355973.22 | 75120707.55 | |
| |
其它未交款 | 0 | 0 | 0 | 5729382.82 | 8383153.29 | 1788039.16 | 2648257.55 | 2602732.13 | |
| |
其它应付款 | 102714165.48 | 87948257.28 | 95222348.05 | 81268942.2 | 77972043.44 | 82664276.98 | 58614456.43 | 67202171.44 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 1794907.5 | 27092010.29 | 1720853.75 | 1582786.25 | 446447.88 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 95000000 | 25038250 | 145000000 | 205340000 | 205326958.33 | 75115545.88 | 70117800 | 0 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 2873638634.19 | 2691156140.32 | 2575517647.31 | 2372029586.51 | 2590392199.43 | 1986508233.83 | 2064656801.32 | 1003968206.92 | |
| |
长期借款 | 680493840.92 | 620976128.42 | 430000000 | 370475249.1 | 295440374.2 | 475761866.95 | 450674683.33 | 300359845.83 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 4567000 | 4567000 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 685093292.48 | 625080959.48 | 433766985.96 | 370475249.1 | 300007374.2 | 480328866.95 | 450674683.33 | 300359845.83 | |
| |
递延税款贷项 | 4599451.56 | 4104831.06 | 3766985.96 | 3413853.41 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 3558731926.67 | 3316237099.8 | 3009284633.27 | 2745918689.02 | 2890399573.63 | 2466837100.78 | 2515331484.65 | 1304328052.75 | |
| |
少数股东权益 | 100944756.66 | 99346109.34 | 97737082.72 | 96405948.16 | 93019181.72 | 84429294.02 | 63460231.38 | 40000000 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 534700000 | 534700000 | 534700000 | 434700000 | 434700000 | 434700000 | 434700000 | 434700000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 708633026.7 | 708633026.7 | 708633026.7 | 234731496.7 | 232283584.7 | 232283584.7 | 232283584.7 | 231817259.11 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 342342315.18 | 342342315.18 | 342342315.18 | 342342315.18 | 306350545.88 | 306350545.88 | 279989439.58 | 197443891.4 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 153175272.94 | 139994719.79 | 98721945.7 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 913675348.36 | 817949869.87 | 923932327.64 | 823635957.68 | 680755807.47 | 543237970.06 | 494817457.74 | 591050206.64 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 2600295446.9 | 2502971321.09 | 2607344752.24 | 1835409769.56 | 1654089938.05 | 1516572100.64 | 1441790482.02 | 1455011357.15 | |
| |
负债及所有者权益总计 | 6159027373.57 | 5819208420.89 | 5616629385.51 | 4677734406.74 | 4637508693.4 | 4067838495.44 | 4020582198.05 | 2799339409.9 | |
|
|