| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071022 | 20070807 | 20070418 | 20070327 | 20070108 | 20070108 | 20070108 | 20070108 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 97772453.35 | 73524033.93 | 94906272.02 | 15198289.45 | 27763505.33 | 32034143.13 | 19469416.04 | 11915455.5 | |
| |
短期投资 | 0 | 0 | 0 | 100000 | 100000 | 100000 | 100000 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 100000 | 100000 | 100000 | 100000 | 0 | |
| |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 4787155.09 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 97011855.49 | 73618353.19 | 76235666.48 | 49449829.4 | 38736643.06 | 36213676.88 | 24958594.67 | 19419701.77 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 52413819.5 | 41173052.71 | 38673668.12 | 27185281.82 | 23995040.33 | |
| |
预付帐款 | 75172463.75 | 65890027.79 | 45614328.93 | 37050936.75 | 35440799.99 | 37422284.83 | 21851945.71 | 3054399.8 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 9446030.79 | 7139068.54 | 0 | 2963990.1 | 2436409.65 | 2459991.24 | 2226687.15 | 4575338.56 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 122594301.27 | 107453405.7 | 94986341.14 | 86268316.88 | 88028293.65 | 86998511.17 | 51825973.28 | 29323568.84 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 122594301.27 | 107453405.7 | 94986341.14 | 86268316.88 | 88028293.65 | 86998511.17 | 51825973.28 | 29323568.84 | |
| |
待摊费用 | 0 | 0 | 0 | 70677.11 | 121901.99 | 148018.31 | 27314.94 | 78773.67 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 3210.34 | 6420.7 | 25765.12 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 402109058.03 | 327739138.34 | 316662732.14 | 191102039.69 | 192627553.66 | 195376625.56 | 120459931.79 | 68367238.14 | |
| |
长期股权投资 | 189081.65 | 91463.58 | 25554.55 | 105797.38 | 241871.58 | 66724.65 | 500000 | 500000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 105797.38 | 241871.58 | 66724.65 | 500000 | 500000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 105797.38 | 241871.58 | 66724.65 | 500000 | 500000 | |
| |
固定资产原价 | 0 | 0 | 0 | 70704058.33 | 52890224.25 | 43237903.65 | 40647332.26 | 19801998.25 | |
| |
累计折旧 | 0 | 0 | 0 | 10284090.66 | 9475534.3 | 8388987 | 6106019.51 | 4815160.16 | |
| |
固定资产净值 | 0 | 0 | 0 | 60419967.67 | 43414689.95 | 34848916.65 | 34541312.75 | 14986838.09 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 61433712.73 | 61276758.58 | 60454322.81 | 60419967.67 | 43414689.95 | 34848916.65 | 34541312.75 | 14986838.09 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 20460304.5 | 13554125.37 | 4750377.57 | 2385436.64 | 15278397.88 | 11838602.13 | 5237564.16 | 12531922.45 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 62805404.31 | 58693087.83 | 46687518.79 | 39778876.91 | 27518760.54 | |
| |
无形资产 | 12375219.44 | 12263462.16 | 12379788.21 | 12496114.26 | 5199591.1 | 3258368.49 | 3374534.25 | 3425840.05 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 141501 | 188668 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 12496114.26 | 5341092.1 | 3447036.49 | 3374534.25 | 3425840.05 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 600239.66 | 614882.37 | 624768.72 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 497348021.19 | 418084409.98 | 398872021.13 | 266509355.64 | 256903605.17 | 245577905.48 | 164113342.95 | 99811838.73 | |
| |
短期借款 | 40000000 | 0 | 11000000 | 35000000 | 19751014 | 24145000 | 28636845 | 14759845 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 29536015.9 | 17980384.4 | 21286144.29 | 22577519.1 | 18404361.15 | 22990828.58 | 14357973.33 | 6326937.1 | |
| |
应付帐款 | 46420211.15 | 43296346.13 | 22881112.09 | 22193692.21 | 23439450.67 | 18313685.61 | 9629026.12 | 4661248.23 | |
| |
预收帐款 | 9470743.65 | 12287323.54 | 23954431.43 | 24280480.57 | 33388353.5 | 43070131.58 | 18821302.05 | 7867524.52 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 2933264.81 | 2290854.98 | 1722186.27 | 1135109.43 | 675161.18 | |
| |
应付股利 | 0 | 0 | 0 | 94309.6 | 3005865.4 | 2468985.8 | 0 | 0 | |
| |
未交税金 | 3073077.08 | 2915834.08 | 3308547.12 | 2464748.73 | 2232251.62 | -1690319.38 | 2951293.31 | 2305665.77 | |
| |
其它未交款 | 0 | 0 | 0 | 133401.18 | 112918.05 | 106953.52 | 105846.73 | 97314.23 | |
| |
其它应付款 | 1464659.34 | 1227577.34 | 1688726.61 | 1838192.19 | 3848233.51 | 2176827.65 | 1426986.73 | 912881.7 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 15000000 | 20000000 | 0 | 0 | |
| |
其它流动负债 | 0 | 845902.7 | 93693.6 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 133693151.07 | 83496797.79 | 87789457.08 | 111515608.39 | 121473302.88 | 133304279.63 | 77064382.7 | 37606577.73 | |
| |
长期借款 | 38220000 | 23220000 | 3220000 | 28220000 | 28220000 | 25000000 | 20000000 | 20000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 1000000 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 1000000 | 1000000 | 0 | 1000000 | 1610000 | 0 | 397189.42 | 600000 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 39221311.46 | 24221174.27 | 4221080.5 | 29220000 | 29830000 | 25000000 | 20397189.42 | 20600000 | |
| |
递延税款贷项 | 1311.46 | 1174.27 | 1080.5 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 172914462.53 | 107717972.06 | 92010537.58 | 140735608.39 | 151303302.88 | 158304279.63 | 97461572.12 | 58206577.73 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 84700000 | 84700000 | 84700000 | 63500000 | 63500000 | 42000000 | 42000000 | 27300000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 154266256.03 | 154266256.03 | 155416256.03 | 4364000 | 3754000 | 1404000 | 1404000 | 0 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 14755937.3 | 14755937.3 | 14755937.3 | 14755937.3 | 11251925.16 | 11251925.16 | 6287554.16 | 2861052.2 | |
| |
公益金 | 0 | 0 | 0 | 0 | 5625962.58 | 5625962.58 | 3143777.08 | 1430526.1 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 70711365.33 | 56644244.59 | 51989290.22 | 43153809.95 | 27094377.12 | 32617700.69 | 16960216.67 | 11444208.8 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 324433558.66 | 310366437.92 | 306861483.55 | 125773747.25 | 105600302.28 | 87273625.85 | 66651770.83 | 41605261 | |
| |
负债及所有者权益总计 | 497348021.19 | 418084409.98 | 398872021.13 | 266509355.64 | 256903605.17 | 245577905.48 | 164113342.95 | 99811838.73 | |
|
|