| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070724 | 20070423 | 20070413 | 20070118 | 20070118 | 20070118 | 20070118 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 75892259.32 | 97486780.16 | 163383610.42 | 27984021.53 | 24501169.94 | 23997970.77 | 38429020.57 | 67950680.81 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 14116150 | 18259740 | 22620608.01 | 11995555.51 | 900000 | 190000 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 279777878.89 | 283736035.89 | 229489913.87 | 195135027.79 | 202505210.92 | 174838960.25 | 123906008.47 | 109712633.23 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 207677718.55 | 214161937.36 | 182062700.52 | 134529732.21 | 123913774.71 | |
| |
预付帐款 | 17972614.33 | 13506845.66 | 14993398.17 | 2781426.42 | 6762902.16 | 2654651.88 | 6505869.61 | 2493191.45 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 38358996.07 | 26854904.45 | 21261473.02 | 12542690.76 | 11656726.44 | 7223740.27 | 10623723.74 | 14201141.48 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 288089095.75 | 210080635.6 | 172715178.45 | 172508697.93 | 165156982.94 | 198048874.58 | 129136915.15 | 83571580.77 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 288089095.75 | 210080635.6 | 172715178.45 | 172508697.93 | 165156982.94 | 198048874.58 | 129136915.15 | 83571580.77 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 714206994.36 | 649924941.76 | 624464181.94 | 422947419.94 | 411482992.4 | 406954197.75 | 308601537.54 | 277929227.74 | |
| |
长期股权投资 | 0 | 0 | 0 | 1300000 | 1300000 | 1300000 | 1300000 | 0 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 1300000 | 1300000 | 1300000 | 1300000 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 1300000 | 1300000 | 1300000 | 1300000 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 121309376.78 | 117862077.12 | 109092404.19 | 86603533.02 | 69671959.03 | |
| |
累计折旧 | 0 | 0 | 0 | 36824277.54 | 35058339.42 | 29226909.86 | 22093462.57 | 15253897.86 | |
| |
固定资产净值 | 0 | 0 | 0 | 84485099.24 | 82803737.7 | 79865494.33 | 64510070.45 | 54418061.17 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280037.92 | |
| |
固定资产净额 | 94423628.89 | 84890901.83 | 82381904.98 | 84485099.24 | 82803737.7 | 79865494.33 | 64510070.45 | 54138023.25 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 5494300 | 11182607.5 | 9253927.5 | 4645927.5 | 3215400 | 609132.21 | 3220938.2 | 1130136.93 | |
| |
在建工程 | 61779402.67 | 47756831.32 | 29013734.36 | 38845545.62 | 29509049.42 | 20911599.61 | 16335976.89 | 14059076.2 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 127976572.36 | 115528187.12 | 101386226.15 | 84066985.54 | 69327236.38 | |
| |
无形资产 | 36695085.41 | 36638534.89 | 36955690.93 | 12033354.57 | 12118213.38 | 12208899.81 | 12281539.08 | 12543778.32 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 12033354.57 | 12118213.38 | 12208899.81 | 12281539.08 | 12543778.32 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 5549430.45 | 5328273.45 | 5047727.75 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 918148841.78 | 835722090.75 | 787117167.46 | 564257346.87 | 540429392.9 | 521849323.71 | 406250062.16 | 359800242.44 | |
| |
短期借款 | 299116150 | 283249740 | 240220608.01 | 164336608.01 | 192000000 | 150000000 | 63000000 | 16000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 28240000 | 36000000 | 59000000 | 59000000 | 77000000 | 82000000 | 92000000 | 90000000 | |
| |
应付帐款 | 134395171.1 | 109720921.12 | 77534173.74 | 52497886.11 | 55288823.48 | 73209786.5 | 47870454.22 | 56739996.81 | |
| |
预收帐款 | 68794511.34 | 36107474.77 | 34533023.82 | 38464059.62 | 27338849.93 | 33499270.18 | 25067967.98 | 13102380.27 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 3376060.21 | 1085604.73 | 982306.07 | 2551100.72 | 2118743.18 | |
| |
应付福利费 | 0 | 0 | 0 | 2618472.72 | 2326231.44 | 3186463.74 | 3803536.28 | 3009270.96 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | -4286598.47 | -6776657.25 | 3268015.41 | 8537995.3 | 6496529.93 | 3139585.28 | 5613220.82 | 10039309.25 | |
| |
其它未交款 | 0 | 0 | 0 | 297794.11 | 244313.26 | 64848.16 | 206253.01 | 195010.87 | |
| |
其它应付款 | 12123082.4 | 8379631.4 | 6192947.86 | 11298404.17 | 9210573.53 | 17570630.51 | 23096324.01 | 34986472.55 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 352796.75 | 329130 | 307595.75 | 88028.5 | 53650 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 10000000 | 10000000 | 0 | |
| |
其它流动负债 | 0 | 524279.7 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 541808841.49 | 467566991.24 | 422579834.1 | 340780077 | 371320056.3 | 373960486.19 | 273296885.54 | 226244833.89 | |
| |
长期借款 | 0 | 0 | 0 | 48800000 | 0 | 0 | 10000000 | 20000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 0 | 0 | 0 | 48800000 | 0 | 0 | 10000000 | 20000000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 541808841.49 | 467566991.24 | 422579834.1 | 389580077 | 371320056.3 | 373960486.19 | 283296885.54 | 246244833.89 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 80000000 | 80000000 | 80000000 | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 190750900 | 190750900 | 190750900 | 31150900 | 31000900 | 30600900 | 30290900 | 29640900 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 16459202.13 | 16459202.13 | 16459202.13 | 15717033.87 | 13093190.63 | 13093190.63 | 9399341.49 | 5747176.28 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 89129898.16 | 80944997.38 | 77327231.23 | 67809336 | 65015245.97 | 44194746.89 | 23262935.13 | 18167332.27 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 376340000.29 | 368155099.51 | 364537333.36 | 174677269.87 | 169109336.6 | 147888837.52 | 122953176.62 | 113555408.55 | |
| |
负债及所有者权益总计 | 918148841.78 | 835722090.75 | 787117167.46 | 564257346.87 | 540429392.9 | 521849323.71 | 406250062.16 | 359800242.44 | |
|
|