| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070724 | 20070423 | 20070413 | 20070118 | 20070118 | 20070118 | 20070118 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 674706497.85 | 359084563.79 | 151767876.14 | 873972450.25 | 633667574.19 | 737998389.95 | 568570847.71 | 433443708.4 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经营活动有关的现金 | 40061825.81 | 29526856.76 | 19121433.38 | 64707370.05 | 64987963.95 | 175425168.96 | 174766102.72 | 74679637.8 | |
| |
经营活动现金流入小计 | 714768323.66 | 388611420.55 | 170889309.52 | 938679820.3 | 698655538.14 | 913423558.91 | 743336950.43 | 508123346.2 | |
| |
购买商品,接受劳务支付的现金 | 684505176.91 | 390054966.15 | 142644499.06 | 673472854 | 479137490.15 | 651508716.83 | 465939506.61 | 318813919.96 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 19211043.26 | 12742138.59 | 8037490.12 | 21442707.39 | 13449090.8 | 22206603.41 | 20453455.5 | 16760900.32 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 38608584.86 | 33644110.76 | 15000391 | 46824353.92 | 37883128.64 | 34676573.42 | 34949187.79 | 34486071.27 | |
| |
支付的其他与经营活动有关的现金 | 96292408.75 | 65232624.95 | 30217323 | 158216559.25 | 124418224.41 | 223387146.35 | 217352322.07 | 165509506.41 | |
| |
经营活动现金流出小计 | 838617213.78 | 501673840.45 | 195899703.18 | 899956474.56 | 654887934 | 931779040.01 | 738694471.97 | 535570397.96 | |
| |
经营活动产生的现金流量净额 | -123848890.12 | -113062419.9 | -25010393.66 | 38723345.74 | 43767604.14 | -18355481.1 | 4642478.46 | -27447051.76 | |
| |
收回投资所收到的现金 | 1300000 | 1300000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 782.91 | 0 | 0 | 216583.16 | 216583.16 | 100750 | 525400 | 107669.81 | |
| |
收到的其他与投资活动有关的现金 | 5938140.21 | 4636691.92 | 1488522.45 | 5295893.42 | 4626214.8 | 12515448.93 | 9681350 | 580000 | |
| |
投资活动现金流入小计 | 7238923.12 | 5936691.92 | 1488522.45 | 5512476.58 | 4842797.96 | 12616198.93 | 10206750 | 687669.81 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 60327364.59 | 44360616.78 | 19047857.26 | 32389603.69 | 20522532.49 | 25190012.1 | 23207229.95 | 22587521.15 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 1300000 | 0 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 1920000 | 1920000 | 720000 | 3360000 | 3360000 | 12621290 | 3000000 | 9500000 | |
| |
投资活动现金流出小计 | 62247364.59 | 46280616.78 | 19767857.26 | 35749603.69 | 23882532.49 | 37811302.1 | 27507229.95 | 32087521.15 | |
| |
投资活动产生的现金流动净额 | -55008441.47 | -40343924.86 | -18279334.81 | -30237127.11 | -19039734.53 | -25195103.17 | -17300479.95 | -31399851.34 | |
| |
吸收权益性投资所收到的现金 | 186000000 | 186000000 | 186000000 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 343114170 | 254142740 | 102000000 | 332800000 | 197000000 | 242000000 | 104000000 | 60300000 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 44500000 | 256000000 | 120000000 | |
| |
筹资活动现金流入小计 | 529114170 | 440142740 | 288000000 | 332800000 | 197000000 | 286500000 | 360000000 | 180300000 | |
| |
偿还债务所支付的现金 | 257134628.01 | 184029608.01 | 85800000 | 291000000 | 165000000 | 165000000 | 57000000 | 64800000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 17604382.68 | 13855357.87 | 4090980.64 | 13258787.77 | 9483290.34 | 9152656.53 | 24363658.75 | 18393649.83 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 6020000 | 6020000 | 5400000 | 44500000 | 44500000 | 65000000 | 271000000 | 40000000 | |
| |
筹资活动现金流出小计 | 280759010.69 | 203904965.88 | 95290980.64 | 348758787.77 | 218983290.34 | 239152656.53 | 352363658.75 | 123193649.83 | |
| |
筹资活动产生的现金流量净额 | 248355159.31 | 236237774.12 | 192709019.36 | -15958787.77 | -21983290.34 | 47347343.47 | 7636341.25 | 57106350.17 | |
| |
汇率变动对现金的影响 | -30779.03 | 2140.17 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 69467048.69 | 82833569.53 | 149419290.89 | -7472569.14 | 2744579.27 | 3796759.2 | -5021660.24 | -1740552.93 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 0 | 0 | 26238432.35 | 0 | 0 | 0 | 0 | |
| |
少数股东净利润 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 0 | 0 | 1138758.46 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 0 | 0 | 7894443.46 | 0 | 0 | 0 | 0 | |
| |
无形资产摊销 | 0 | 0 | 0 | 324545.24 | 0 | 0 | 0 | 0 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | -136691.43 | 0 | 0 | 0 | 0 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 138397.73 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 0 | 0 | 12381509.38 | 0 | 0 | 0 | 0 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | 0 | 0 | 25625059.07 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | 0 | 0 | -40321788.43 | 0 | 0 | 0 | 0 | |
| |
经营性应付项目的增加(减:减少) | 0 | 0 | 0 | 5440679.91 | 0 | 0 | 0 | 0 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 0 | 0 | 38723345.74 | 43767604.14 | -18355481.1 | 4642478.46 | -27447051.76 | |
| |
货币资金的期末余额 | 0 | 0 | 0 | 5753210.63 | 0 | 0 | 0 | 0 | |
| |
货币资金的期初余额 | 0 | 0 | 0 | 13225779.77 | 0 | 0 | 0 | 0 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 0 | 0 | -7472569.14 | 2744579.27 | 3796759.2 | -5021660.24 | -1740552.93 | |
|
|