| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071022 | 20070729 | 20070428 | 20070417 | 20070124 | 20070124 | 20070124 | 20070124 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 335892892.29 | 263880167.83 | 327744737.96 | 78256739.4 | 25028064.74 | 22313788.94 | 42301624.05 | 9102426.04 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 4883460 | 3291680.4 | 50967988.8 | 4783377.98 | 450000 | 300000 | 0 | 0 | |
| |
应收股利 | 0 | 0 | 0 | 14360000 | 1850000 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 12510000 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 31200920.09 | 34533661.41 | 40941786.83 | 23996715.44 | 25690311.28 | 23106043.58 | 24666465.06 | 27825443.32 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 31967431.22 | 38003347.58 | 37687762.79 | 31324518.33 | 34840482.03 | |
| |
预付帐款 | 76229337.76 | 49842094.39 | 62892240.94 | 49456154.78 | 28646109.13 | 28476100.21 | 15825435.65 | 24247938.08 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 5763761.49 | 4872710.8 | 7353199.46 | 7970715.78 | 12313036.3 | 14581719.21 | 6658053.27 | 7015038.71 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 308387250.48 | 310098142.6 | 258252984.45 | 243707119.09 | 162573169.21 | 90299832.04 | 89008058.7 | 80193746.08 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 308387250.48 | 310098142.6 | 258252984.45 | 243707119.09 | 162573169.21 | 90299832.04 | 89008058.7 | 80193746.08 | |
| |
待摊费用 | 0 | 0 | 0 | 14568341.99 | 2674912.69 | 3404462.26 | 2057833.54 | 3132483.01 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 762357622.11 | 666518457.43 | 760662938.44 | 437099164.46 | 259225603.35 | 182481946.24 | 180517470.27 | 151517075.24 | |
| |
长期股权投资 | 93089637.43 | 89095845.23 | 84795358.73 | 78902814.85 | 68459445.65 | 60529989.36 | 35000000 | 20150000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 78902814.85 | 68459445.65 | 60529989.36 | 35000000 | 20150000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 78902814.85 | 68459445.65 | 60529989.36 | 35000000 | 20150000 | |
| |
固定资产原价 | 0 | 0 | 0 | 364390109.37 | 366088667.43 | 303605668 | 291363482.13 | 254927649.81 | |
| |
累计折旧 | 0 | 0 | 0 | 141341057.3 | 131838974.46 | 125984737.39 | 110597914.92 | 95764420.53 | |
| |
固定资产净值 | 0 | 0 | 0 | 223049052.07 | 234249692.97 | 177620930.61 | 180765567.21 | 159163229.28 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 7112947.37 | 240720.25 | 91764.69 | 63340.69 | 52309.78 | |
| |
固定资产净额 | 212354185.95 | 213842141.72 | 213394942.13 | 215936104.7 | 234008972.72 | 177529165.92 | 180702226.52 | 159110919.5 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 11956191.26 | 5609360.95 | 2020395.5 | 1013812.81 | 1196986.47 | 2608067.2 | 283652.6 | 3436819.56 | |
| |
在建工程 | 27422672.91 | 13905463.67 | 5058688.91 | 2537110.25 | 847707.44 | 19099717.88 | 4260385.22 | 17990335.04 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 219487027.76 | 236053666.63 | 199236951 | 185246264.34 | 180538074.1 | |
| |
无形资产 | 3529999.94 | 3538333.29 | 3806219.55 | 4074105.81 | 1077878.33 | 1469317.5 | 2934227.91 | 1627598 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 1174885.73 | 338342.1 | 527868.3 | 906920.7 | 1285973.1 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 5248991.54 | 1416220.43 | 1997185.8 | 3841148.61 | 2913571.1 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 2424059.66 | 2442694.35 | 2159925.25 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 1113134369.26 | 994952296.64 | 1071898468.51 | 740737998.61 | 565154936.06 | 444246072.4 | 404604883.22 | 355118720.44 | |
| |
短期借款 | 208000000 | 233000000 | 220000000 | 134000000 | 100000000 | 98000000 | 65000000 | 117500000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 45000000 | 61000000 | 82600000 | 29000000 | 32000000 | 21500000 | 20100000 | |
| |
应付帐款 | 139421514.03 | 92194193.06 | 104219120.01 | 124960487.68 | 60285641.61 | 9687442.87 | 15478691.31 | 9314502.12 | |
| |
预收帐款 | 26506707.12 | 7659339.04 | 82006705.24 | 18256565.67 | 10595780.28 | 15546704.42 | 10342345.09 | 7833105.78 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 10936892.31 | 9174233.81 | 9848496.9 | 6446933.77 | 5113930.17 | |
| |
应付福利费 | 0 | 0 | 0 | 3877003.44 | 2401801.76 | 3994170.08 | 2366140.58 | 2916099.18 | |
| |
应付股利 | 0 | 0 | 0 | 27430470.13 | 0 | 5155285.32 | 1839240 | 0 | |
| |
未交税金 | 19487866.39 | 8680056.83 | 24894865.04 | 16519310.19 | 12373062.95 | 8125268.77 | 13677319.28 | 8288215.84 | |
| |
其它未交款 | 0 | 0 | 0 | 1395867.6 | 758180.11 | 846127.64 | 977964.28 | 981036.61 | |
| |
其它应付款 | 3849291.12 | 3454118.87 | 3699043.44 | 7467181.36 | 9819799.17 | 14442327.97 | 3561244.51 | 3993907.83 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 463669.92 | 283709.31 | 471312.44 | 92404.36 | 131704.78 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 47628317.01 | 6628317.01 | 14628317.01 | 14628317.01 | 21228317.01 | 26284875.72 | 4554341.08 | 21000000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 456169942.92 | 410961372.83 | 523562097.44 | 442535765.31 | 255920526.01 | 224402012.13 | 145836624.26 | 197172502.31 | |
| |
长期借款 | 123000000 | 84000000 | 84000000 | 84000000 | 94000000 | 37000000 | 93626501.64 | 13001180 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 123000000 | 84000000 | 84000000 | 84000000 | 94000000 | 37000000 | 93626501.64 | 13001180 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 579169942.92 | 494961372.83 | 607562097.44 | 526535765.31 | 349920526.01 | 261402012.13 | 239463125.9 | 210173682.31 | |
| |
少数股东权益 | 1380460.23 | 1326387.6 | 883626.61 | 1296487.45 | 866148.21 | 3079862.81 | 2223384.44 | 2774168.79 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 102140000 | 102140000 | 102140000 | 76540000 | 76540000 | 76540000 | 76540000 | 76540000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 249984885.53 | 249984885.53 | 249984885.53 | 36039025.53 | 36039025.53 | 36019371.63 | 36019371.63 | 36019371.63 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 25702110.19 | 25702110.19 | 25481048.22 | 25481048.22 | 17171969.84 | 17171969.84 | 11251375.78 | 6790524.27 | |
| |
公益金 | 0 | 0 | 0 | 0 | 5723989.94 | 5723989.94 | 3750458.59 | 2263508.09 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 154756970.39 | 120837540.49 | 85846810.71 | 74845672.1 | 84617266.47 | 50032855.99 | 39107625.47 | 22820973.44 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 533964426.34 | 499990923.81 | 464336371.07 | 212905745.85 | 214368261.84 | 179764197.46 | 162918372.88 | 142170869.34 | |
| |
负债及所有者权益总计 | 1113134369.26 | 994952296.64 | 1071898468.51 | 740737998.61 | 565154936.06 | 444246072.4 | 404604883.22 | 355118720.44 | |
|
|