| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071022 | 20070729 | 20070428 | 20070417 | 20070124 | 20070124 | 20070124 | 20070124 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 1033963321.85 | 609166094.25 | 280045999.26 | 1130277226.31 | 341532336.71 | 437737713.02 | 342455522.67 | 195031477.1 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 0 | 0 | 0 | 35081.15 | 0 | 0 | 6581368.25 | 0 | |
| |
收到的其他与经营活动有关的现金 | 26677922.74 | 18623514 | 9685255.27 | 19461136.95 | 10269504.44 | 8536679.48 | 0 | 7319579.23 | |
| |
经营活动现金流入小计 | 1060641244.59 | 627789608.25 | 289731254.53 | 1149773444.41 | 351801841.15 | 446274392.5 | 349036890.92 | 202351056.33 | |
| |
购买商品,接受劳务支付的现金 | 969522796.47 | 628715595.15 | 290369676.15 | 945662258.84 | 295370797.61 | 291623709.74 | 218043673.16 | 134742938.05 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 49441729.54 | 32104056.44 | 16512432.35 | 51706593.84 | 25148414.55 | 43769282.84 | 28726071.63 | 31445785.91 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 65900837.39 | 43770920.7 | 18273176.47 | 49076235.52 | 22658745.99 | 48459055.45 | 32207466.48 | 23544738.02 | |
| |
支付的其他与经营活动有关的现金 | 14748539.61 | 7902807.8 | 5958684.8 | 29010826.77 | 14177909.08 | 19708347.42 | 3848852.99 | 762115.54 | |
| |
经营活动现金流出小计 | 1099613903.01 | 712493380.09 | 331113969.77 | 1075455914.97 | 357355867.23 | 403560395.44 | 282826064.26 | 190495577.52 | |
| |
经营活动产生的现金流量净额 | -38972658.42 | -84703771.84 | -41382715.24 | 74317529.44 | -5554026.08 | 42713997.06 | 66210826.66 | 11855478.81 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 7589872.98 | 7589872.98 | 7589872.98 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 1253400 | 0 | 0 | 53600 | 16000 | 40500 | 0 | 0 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 7000000 | 0 | 0 | 800561.41 | 0 | |
| |
投资活动现金流入小计 | 8843272.98 | 7589872.98 | 7589872.98 | 7053600 | 16000 | 40500 | 800561.41 | 0 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 54424682.21 | 29296585.75 | 12422168.22 | 66451827.87 | 34196454.17 | 28791804.89 | 19597650.54 | 19934852.04 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 7600000 | 7600000 | 3500000 | 0 | 0 | 24000000 | 14200000 | 1650000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 1038824.27 | 1038824.27 | 0 | 107002.58 | 0 | |
| |
投资活动现金流出小计 | 62024682.21 | 36896585.75 | 15922168.22 | 67490652.14 | 35235278.44 | 52791804.89 | 33904653.12 | 21584852.04 | |
| |
投资活动产生的现金流动净额 | -53181409.23 | -29306712.77 | -8332295.24 | -60437052.14 | -35219278.44 | -52751304.89 | -33104091.71 | -21584852.04 | |
| |
吸收权益性投资所收到的现金 | 245083000 | 245083000 | 245083000 | 4000000 | 4000000 | 0 | 350000 | 0 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 235000000 | 135000000 | 110000000 | 203000000 | 105000000 | 139900000 | 132000000 | 116000000 | |
| |
收到的其他与筹资活动有关的现金 | 965000 | 965000 | 0 | 0 | 0 | 0 | 13507.54 | 0 | |
| |
筹资活动现金流入小计 | 481048000 | 381048000 | 355083000 | 207000000 | 109000000 | 139900000 | 132363507.54 | 116000000 | |
| |
偿还债务所支付的现金 | 89000000 | 44000000 | 24000000 | 137540000 | 56940000 | 131890000 | 116300000 | 88610000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 37482043.96 | 32638351.46 | 27594770.96 | 27397526.84 | 8572419.68 | 17960527.28 | 15971044.48 | 11148639.25 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 4775735.5 | 4775735.5 | 4285220 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 131257779.46 | 81414086.96 | 55879990.96 | 164937526.84 | 65512419.68 | 149850527.28 | 132271044.48 | 99758639.25 | |
| |
筹资活动产生的现金流量净额 | 349790220.54 | 299633913.04 | 299203009.04 | 42062473.16 | 43487580.32 | -9950527.28 | 92463.06 | 16241360.75 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 257636152.89 | 185623428.43 | 249487998.56 | 55942950.46 | 2714275.8 | -19987835.11 | 33199198.01 | 6511987.52 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 0 | 0 | 86036523.61 | 0 | 0 | 0 | 0 | |
| |
少数股东净利润 | 0 | 0 | 0 | 365151.5 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 0 | 0 | 11556399.14 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 0 | 0 | 17794449.07 | 0 | 0 | 0 | 0 | |
| |
无形资产摊销 | 0 | 0 | 0 | 955211.69 | 0 | 0 | 0 | 0 | |
| |
待摊费用摊销 | 0 | 0 | 0 | -11334114.85 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 95386.4 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | -32988.2 | 0 | 0 | 0 | 0 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 0 | 0 | 14433865.27 | 0 | 0 | 0 | 0 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | -26504051.55 | 0 | 0 | 0 | 0 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | 0 | 0 | -157977972.45 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 527868.3 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | 0 | 0 | -24632553.48 | 0 | 0 | 0 | 0 | |
| |
经营性应付项目的增加(减:减少) | 0 | 0 | 0 | 163034354.99 | 0 | 0 | 0 | 0 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 0 | 0 | 74317529.44 | -5554026.08 | 42713997.06 | 66210826.66 | 11855478.81 | |
| |
货币资金的期末余额 | 0 | 0 | 0 | 78256739.4 | 0 | 0 | 0 | 0 | |
| |
货币资金的期初余额 | 0 | 0 | 0 | 22313788.94 | 0 | 0 | 0 | 0 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 0 | 0 | 55942950.46 | 2714275.8 | -19987835.11 | 33199198.01 | 6511987.52 | |
|
|