| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071024 | 20070808 | 20070423 | 20070211 | 20061026 | 20060823 | 20060429 | 20060429 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
货币资金 | 27464478.4 | 12236934.18 | 5534040.42 | 8771014.06 | 9635196.17 | 10175861.73 | 15399844.4 | 14190708.98 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 3527637.99 | 750000 | 856474.19 | 3189722.2 | 3847937.96 | 3350900 | 1660838.25 | 1524376.3 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 30798741.79 | 48116400.65 | 45227044.89 | 27245981.78 | 56282730.29 | 42656739.52 | 40101658.81 | 31235663.93 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 39616947.55 | 74520162.93 | 54475380.94 | 116282773.38 | 89569533.55 | |
| |
预付帐款 | 19104983.13 | 21081307.67 | 12783500.03 | 9829669.1 | 21424852.89 | 15624633.12 | 48671830.52 | 27421409.65 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 18586545.26 | 10570649.92 | 24460392.47 | 12370965.77 | 18237432.64 | 11818641.42 | 76181114.57 | 58333869.62 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 111729994.78 | 124226467.65 | 129825677.22 | 150397009.35 | 141797248.78 | 143998231.27 | 138602900.21 | 111603435.35 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 111729994.78 | 124226467.65 | 129825677.22 | 150397009.35 | 141797248.78 | 143998231.27 | 138602900.21 | 111603435.35 | |
| |
待摊费用 | 0 | 0 | 0 | 121372.18 | 0 | 178779.34 | 493300.14 | 86174.79 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 394733.87 | 0 | 0 | 0 | 0 | 1000 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 211212381.35 | 216981760.07 | 219081863.09 | 211925734.44 | 251225398.73 | 227803786.4 | 321111486.9 | 244396638.62 | |
| |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 2942558.59 | 2942558.59 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 0 | 0 | 0 | 2942558.59 | 2942558.59 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 2942558.59 | 2942558.59 | |
| |
固定资产原价 | 0 | 0 | 0 | 464672835.85 | 461867359.21 | 491337207.34 | 474740225.68 | 476749431.1 | |
| |
累计折旧 | 0 | 0 | 0 | 117283977.02 | 112212452.15 | 107608832.18 | 106282461.78 | 102484049.47 | |
| |
固定资产净值 | 0 | 0 | 0 | 347388858.83 | 349654907.06 | 383728375.16 | 368457763.9 | 374265381.63 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产净额 | 300114840.59 | 305804045.64 | 340943199.97 | 347388858.83 | 349654907.06 | 383728375.16 | 368457763.9 | 374265381.63 | |
| |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 1038565.41 | 1027165.41 | 1545919.66 | 1541056.06 | 534108.96 | 279326.17 | 446946.97 | 142447.97 | |
| |
在建工程 | 23918711.92 | 15135687.69 | 15817486.95 | 15563687.69 | 21683226.11 | 32579731.52 | 47981948.58 | 35032897.92 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 364493602.58 | 371872242.13 | 416587432.85 | 416886659.45 | 409440727.52 | |
| |
无形资产 | 12596736.6 | 12683851.53 | 12770966.46 | 12858081.39 | 52627750.04 | 52713720.68 | 52799691.32 | 52885661.96 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 21750.6 | 0 | 0 | 0 | 0 | 0 | 694192.43 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 12858081.39 | 52776763.07 | 52962733.71 | 53507425.05 | 52885661.96 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 149013.03 | 249013.03 | 13541.3 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 579436247.14 | 582585771.01 | 590159436.13 | 589277418.41 | 675874403.93 | 697353952.96 | 794448129.99 | 709664586.69 | |
| |
短期借款 | 58550000 | 58550000 | 63550000 | 63550000 | 68170000 | 69605099.45 | 77970000 | 82970000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 78828721.42 | 97092000.56 | 105519853.23 | 102601043.1 | 121763152.25 | 122305983.87 | 150480973.88 | 112541180.84 | |
| |
预收帐款 | 7407406.47 | 18079924.91 | 19798441.62 | 31853103.32 | 39593720.01 | 22800467.57 | 21542840.32 | 13716971.58 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 1535.14 | 1535.14 | 56442.31 | -35688.7 | 233390.45 | |
| |
应付福利费 | 0 | 0 | 0 | 1612526.92 | 1816851.45 | 2698528.02 | 2381229.63 | 2227604.01 | |
| |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 4693005.49 | 4026266.55 | 3737104.7 | 1478997 | 5617035.7 | 4776577.27 | 3673565.51 | 5112056.38 | |
| |
其它未交款 | 0 | 0 | 0 | 85129.15 | 46012.1 | 55354.36 | 57586.39 | 47020.96 | |
| |
其它应付款 | 193173190.81 | 164898328.82 | 151104931.25 | 157228162.11 | 160813550.33 | 204127621.79 | 259764683.08 | 225387526.62 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 2909053.22 | 5119232.76 | 4317944.88 | 7413129.22 | 5760691.33 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 0 | 0 | 7175227.23 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 352294961.67 | 351915677.44 | 359336429.88 | 361319549.96 | 402941089.74 | 430744019.52 | 523248319.33 | 447996442.17 | |
| |
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 7401600 | 7401600 | 7401600 | 7401600 | 7401600 | 0 | 0 | 0 | |
| |
专项应付款 | 1211141.63 | 2014662.78 | 1903061.78 | 887500 | 626892.4 | 697500 | 6679312.79 | 437500 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 8612741.63 | 9416262.78 | 9304661.78 | 8289100 | 8028492.4 | 697500 | 6679312.79 | 437500 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 360907703.3 | 361331940.22 | 368641091.66 | 369608649.96 | 410969582.14 | 431441519.52 | 529927632.12 | 448433942.17 | |
| |
少数股东权益 | 36418078.64 | 36415405.45 | 36114807.49 | 35082864.2 | 74852393.61 | 74886070.48 | 75157939.45 | 77434730.66 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 80160000 | 80160000 | 80160000 | 80160000 | 80160000 | 80160000 | 80160000 | 80160000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 174108917.67 | 174108917.67 | 174885208.12 | 174902165.78 | 173044578.68 | 174633098.68 | 174511589.68 | 174511589.68 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 16664887.19 | 16664887.19 | 16664887.19 | 16664887.19 | 16664887.19 | 16664887.19 | 16664887.19 | 16664887.19 | |
| |
公益金 | 0 | 0 | 0 | 0 | 4919480.08 | 4919480.08 | 4919480.08 | 4919480.08 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | -4838977.34 | 0 | 0 | 0 | -4326368.69 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | -88823339.66 | -86095379.52 | -86306558.33 | -82302171.38 | -79817037.69 | -80431622.91 | -81973918.45 | -83214194.32 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 218528543.84 | 221253830.79 | 221518344.47 | 184585904.25 | 190052428.18 | 191026362.96 | 189362558.42 | 183795913.86 | |
| |
负债及所有者权益总计 | 579436247.14 | 582585771.01 | 590159436.13 | 589277418.41 | 675874403.93 | 697353952.96 | 794448129.99 | 709664586.69 | |
|
|