| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | |
| |
公告日期 | 20071025 | 20070808 | 20070423 | 20070211 | 20061025 | 20060823 | 20060429 | 20060429 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20060101 | 20060101 | 20050101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060930 | 20060630 | 20060331 | 20051231 | |
| |
销售商品,提供劳务收到的现金 | 350153150.23 | 199295181.59 | 114192591.68 | 431805234.03 | 313577413.94 | 197798116.29 | 64048510.72 | 338406886.46 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 4325048.32 | 2927633.7 | 1778311.93 | 2402954.23 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经营活动有关的现金 | 4671851.56 | 2386705.44 | 8947714.07 | 1576859.95 | 6380421.64 | 11911391.21 | 492824.5 | 3068712.76 | |
| |
经营活动现金流入小计 | 359150050.11 | 204609520.73 | 124918617.68 | 435785048.21 | 319957835.58 | 209709507.5 | 64541335.22 | 341475599.22 | |
| |
购买商品,接受劳务支付的现金 | 299227612.1 | 174031272.26 | 105062237.42 | 348338415.54 | 260743076.96 | 163208557.45 | 50100979.48 | 258055996.17 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 23570550.26 | 12783252.82 | 6818938.15 | 33610104.08 | 21751142.67 | 11862912.43 | 5653933.95 | 28589400.04 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 18787375.26 | 6849695.29 | 5304202.64 | 21507990.16 | 13451621.38 | 7344273.79 | 3474571.73 | 14569400.93 | |
| |
支付的其他与经营活动有关的现金 | 4354798.91 | 9390923.91 | 6096822.62 | 12069720.39 | 5491832.84 | 7317008.47 | 2060235.47 | 14584610.48 | |
| |
经营活动现金流出小计 | 345940336.53 | 203055144.28 | 123282200.83 | 415526230.17 | 301437673.85 | 189732752.14 | 61289720.63 | 315799407.62 | |
| |
经营活动产生的现金流量净额 | 13209713.58 | 1554376.45 | 1636416.85 | 20258818.04 | 18520161.73 | 19976755.36 | 3251614.59 | 25676191.6 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 3000000 | 2942558.59 | 2942558.59 | 1000000 | 41174275.78 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 40300 | 40300 | 0 | 746189.69 | 475467.89 | 475467.89 | 0 | 548600 | |
| |
收到的其他与投资活动有关的现金 | 8000000 | 0 | 0 | 27165234 | 31222675.41 | 31222675.41 | 0 | 50000 | |
| |
投资活动现金流入小计 | 8040300 | 40300 | 0 | 30911423.69 | 34640701.89 | 34640701.89 | 1000000 | 41772875.78 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 5899809.37 | 4394380.11 | 2006095.42 | 10790130.29 | 8062981.46 | 4696911.24 | 3151985.59 | 195476600.5 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 1000000 | 72341981.1 | |
| |
投资活动现金流出小计 | 5899809.37 | 4394380.11 | 2006095.42 | 10790130.29 | 8062981.46 | 4696911.24 | 4151985.59 | 267818581.6 | |
| |
投资活动产生的现金流动净额 | 2140490.63 | -4354080.11 | -2006095.42 | 20121293.4 | 26577720.43 | 29943790.65 | -3151985.59 | -226045705.82 | |
| |
吸收权益性投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45100000 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 15000000 | 15000000 | 0 | 91699423.53 | 20700000 | 20700000 | 0 | 253310500 | |
| |
收到的其他与筹资活动有关的现金 | 482220.59 | 1127162.78 | 0 | 16845620.82 | 267209.52 | 261972.8 | 10000000 | 267500 | |
| |
筹资活动现金流入小计 | 15482220.59 | 16127162.78 | 0 | 108545044.35 | 20967209.52 | 20961972.8 | 10000000 | 298678000 | |
| |
偿还债务所支付的现金 | 7067067.12 | 6399500 | 0 | 138060657.53 | 16290634 | 23290634 | 5000000 | 195000000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 4501189.95 | 3462039 | 2867295.07 | 14938943.28 | 7291643.7 | 4568405.27 | 3890493.58 | 16333218.64 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 570703.39 | 0 | 0 | 1345249.9 | 47038326.79 | 47038326.79 | 0 | 0 | |
| |
筹资活动现金流出小计 | 12138960.46 | 9861539 | 2867295.07 | 154344850.71 | 70620604.49 | 74897366.06 | 8890493.58 | 211333218.64 | |
| |
筹资活动产生的现金流量净额 | 3343260.13 | 6265623.78 | -2867295.07 | -45799806.36 | -49653394.97 | -53935393.26 | 1109506.42 | 87344781.36 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 18693464.34 | 3465920.12 | -3236973.64 | -5419694.92 | -4555512.81 | -4014847.25 | 1209135.42 | -113024732.86 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 1714681.81 | 0 | 912022.94 | 3397156.63 | 2782571.41 | 1240275.87 | -93436098.76 | |
| |
少数股东净利润 | 0 | 0 | 0 | 267331.54 | 1313718.95 | 1122001.4 | 799423.61 | -5111181.76 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | -512608.65 | 0 | 0 | 0 | 289248 | |
| |
计提的资产减值准备 | 0 | -616640.07 | 0 | -1768594.64 | 0 | 0 | 0 | 27775270.54 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 12862974.15 | 0 | 31472281.71 | 9728402.68 | 5124782.71 | 3798412.31 | 20117769.54 | |
| |
无形资产摊销 | 0 | 174229.86 | 0 | 3485459.69 | 0 | 0 | 0 | 1433484.4 | |
| |
待摊费用摊销 | 0 | 0 | 0 | -35197.39 | 86174.79 | -92604.55 | -407125.35 | 411661.66 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | -2851638.11 | -641458.57 | -1442746.45 | 1652437.89 | 2533065.55 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | -19888.37 | 0 | -2075003.71 | -524086.69 | 0 | 0 | 194350.59 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 24977.53 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 5169010.2 | 0 | 1389977.53 | 7291643.7 | 4902739.14 | 3890493.58 | 18593859.14 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 57441.41 | 0 | 0 | 0 | -240000 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | 26927124.06 | 0 | -38701261.88 | -31887720.76 | -29105571.64 | -13559290.62 | -31306852.73 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204555.1 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -24186651.09 | 0 | 40510553.45 | 58275721.2 | 62403183.9 | -58667031.52 | 28177982.11 | |
| |
经营性应付项目的增加(减:减少) | 0 | -20366080.11 | 0 | -11916923.38 | -29043476.89 | -25717600.56 | 64504018.82 | 56039078.22 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | -104383.99 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | 1554376.45 | 0 | 20258818.04 | 18520161.73 | 19976755.36 | 3251614.59 | 25676191.6 | |
| |
货币资金的期末余额 | 0 | 12236934.18 | 0 | 0 | 9635196.17 | 10175861.73 | 15399844.4 | 14190708.98 | |
| |
货币资金的期初余额 | 0 | 8771014.06 | 0 | 0 | 14190708.98 | 14190708.98 | 14190708.98 | 127215441.84 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 8771014.06 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 14190708.98 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 3465920.12 | 0 | -5419694.92 | -4555512.81 | -4014847.25 | 1209135.42 | -113024732.86 | |
|
|