| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070810 | 20070423 | 20070410 | 20061228 | 20061228 | 20061228 | 20061228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 364320170.77 | 530069095.03 | 610056776.01 | 81663524 | 71525697 | 70652106 | 69516455 | 54044762 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 10347294.68 | 9915694.09 | 7596950.78 | 9300326 | 10379173 | 7476248 | 7185951 | 3943628 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 195347137.61 | 226895311.1 | 176822211.69 | 177781717 | 178206776 | 167272105 | 142539967 | 156776808 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 184176307 | 189633900 | 173323338 | 145614679 | 162409968 | |
| |
预付帐款 | 105762499.72 | 141554540.46 | 164879265.1 | 75047776 | 80572308 | 48608909 | 65758295 | 61959804 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 32674910 | 1582934 | 3503710 | 14154231 | 6123447 | |
| |
其它应收款 | 36807460.92 | 45574283.38 | 49447005.6 | 6394590 | 11427124 | 6051233 | 3074712 | 5633160 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 725110798.82 | 730444561 | 689599788.06 | 656681957 | 552779631 | 542388400 | 577118987 | 388999955 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 725110798.82 | 730444561 | 689599788.06 | 656681957 | 552779631 | 542388400 | 577118987 | 388999955 | |
| |
待摊费用 | 0 | 0 | 0 | 831000 | 793725 | 975358 | 655428 | 473501 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 1551445.84 | 1005455.14 | 936349.54 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 1439246808.36 | 1685458940.2 | 1699338346.78 | 1040375800 | 907267368 | 846928069 | 880004026 | 677955065 | |
| |
长期股权投资 | 3000000 | 3000000 | 600000 | 5005351 | 5059757 | 5114163 | 0 | 0 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 5005351 | 5059757 | 5114163 | 0 | 0 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 5005351 | 5059757 | 5114163 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 5005351 | 5059757 | 5114163 | 0 | 0 | |
| |
固定资产原价 | 0 | 0 | 0 | 1140814697 | 1107026712 | 1060889376 | 990792963 | 807167617 | |
| |
累计折旧 | 0 | 0 | 0 | 505555235 | 459969852 | 421475528 | 336617140 | 263786089 | |
| |
固定资产净值 | 0 | 0 | 0 | 635259462 | 647056860 | 639413848 | 654175823 | 543381528 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 1780269 | 2309068 | 4673130 | 4673130 | 4856051 | |
| |
固定资产净额 | 650874643.97 | 659094852.74 | 650225687.51 | 633479193 | 644747792 | 634740718 | 649502693 | 538525477 | |
| |
固定资产清理 | 102325.83 | 102325.83 | 20408.45 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 3931732.31 | 3355877.61 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 378889246.88 | 246185493.73 | 176975877.68 | 176267992 | 69442064 | 50107309 | 6039704 | 77095554 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 809747185 | 714189856 | 684848027 | 655542397 | 615621031 | |
| |
无形资产 | 30055043.28 | 30199887.57 | 30343170.19 | 7321843 | 7490536 | 7863054 | 8276500 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 6867744.46 | 3052824.62 | 1589516.84 | 1231664 | 403565 | 167903 | 34231 | 331129 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 8553507 | 7894101 | 8030957 | 8310731 | 331129 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 3862292.72 | 3551093 | 2862566 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 2516829837.81 | 2634001295.3 | 2561955573.45 | 1863681843 | 1634411082 | 1544921216 | 1543857154 | 1293907225 | |
| |
短期借款 | 174065443 | 148990522 | 105000000 | 225600000 | 95415008 | 198626226 | 301332068 | 312775489 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 223210600 | 348282400 | 339733800 | 360784440 | 326092430 | 178096900 | 216573735 | 111930054 | |
| |
应付帐款 | 73459744.17 | 74238119.62 | 61840217.29 | 102538849 | 95307752 | 69645293 | 77785612 | 76030897 | |
| |
预收帐款 | 6864569.1 | 14183909.69 | 8262857.95 | 3808927 | 4140203 | 2682996 | 5860819 | 2749594 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 3918762 | 3088778 | 3222694 | 2957842 | 3237333 | |
| |
应付福利费 | 0 | 0 | 0 | 7768992 | 8330318 | 11132168 | 11140068 | 11378857 | |
| |
应付股利 | 0 | 0 | 0 | 104280239 | 121548100 | 0 | 154843853 | 141611605 | |
| |
未交税金 | -12536135.65 | -25913521.5 | -22941498.42 | -32061008 | -33297839 | -16515614 | -21347627 | -19542909 | |
| |
其它未交款 | 0 | 0 | 0 | 804395 | 9560 | 8558 | 9027 | 0 | |
| |
其它应付款 | 124596055.77 | 243323496.68 | 103182424.44 | 3062763 | 3992769 | 2547888 | 11296289 | 24586294 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 2414747 | 5695961 | 485917 | 345486 | 25047 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 2728452 | 40515593 | |
| |
其它流动负债 | 3215496.62 | 2125735.29 | 1370188.82 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 600323737.11 | 813044078.53 | 603966572.42 | 782921106 | 630323040 | 449933026 | 763525624 | 705297854 | |
| |
长期借款 | 22998856.74 | 22907821.74 | 34120602.08 | 34059813 | 34055413 | 33576433 | 0 | 2757796 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 224791052.89 | 224791052.89 | 224791052.89 | 224791053 | 224791053 | 224791053 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 247789909.63 | 247698874.63 | 258911654.97 | 258850866 | 258846466 | 258367486 | 0 | 2757796 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 848113646.74 | 1060742953.16 | 862878227.39 | 1041771972 | 889169506 | 708300512 | 763525624 | 708055650 | |
| |
少数股东权益 | 155907925.43 | 67493385.39 | 67058133.39 | 66650441 | 49462636 | 50092677 | 45749899 | 29267354 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 738470000 | 738470000 | 738470000 | 528470000 | 528470000 | 528470000 | 528470000 | 528470000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 652908592.54 | 652908592.83 | 652908592.83 | 573651 | 573651 | 573651 | 523606 | 437293 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 64632792.9 | 64632793 | 64632793 | 64632793 | 55317303 | 55317303 | 40962481 | 11681215 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 10701346 | 10701346 | 940924 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 56796880.2 | 49753570.92 | 176007826.84 | 161582986 | 111417986 | 202167073 | 164625544 | 15995713 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 1668716191.07 | 1573258342.14 | 1699077346.06 | 755259430 | 695778940 | 786528027 | 734581631 | 556584221 | |
| |
负债及所有者权益总计 | 2516829837.81 | 2634001295.3 | 2561955573.45 | 1863681843 | 1634411082 | 1544921216 | 1543857154 | 1293907225 | |
|
|