| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071025 | 20070810 | 20070423 | 20070410 | 20061228 | 20061228 | 20061228 | 20061228 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 1057794619.84 | 675061587.01 | 314463927.51 | 1450077535 | 696626968 | 1397666534 | 1296252453 | 884442271 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 34005701.62 | 22709559.8 | 4446248.28 | 7961748 | 4193869 | 22159675 | 11901028 | 6156155 | |
| |
收到的其他与经营活动有关的现金 | 20992815.84 | 14841808.73 | 25270337.03 | 5665287 | 4039916 | 6319619 | 6599032 | 81767 | |
| |
经营活动现金流入小计 | 1112793137.3 | 712612955.54 | 344180512.82 | 1463704570 | 704860753 | 1426145828 | 1314752513 | 890680193 | |
| |
购买商品,接受劳务支付的现金 | 1101187659.68 | 724925718.37 | 430346988.62 | 1127198385 | 458232026 | 1092719078 | 1023090720 | 748712484 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 53158560 | 36540832.95 | 16376169.48 | 48734873 | 29686385 | 44151338 | 38320785 | 31937485 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 19873573.6 | 13667266.31 | 7402343.1 | 20943918 | 11938151 | 31788019 | 17518853 | 13084268 | |
| |
支付的其他与经营活动有关的现金 | 64036437.2 | 49841743.7 | 26321077.43 | 74129428 | 46827996 | 61423002 | 76095680 | 39351492 | |
| |
经营活动现金流出小计 | 1238256230.48 | 824975561.33 | 480446578.63 | 1271006604 | 546684558 | 1230081437 | 1155026038 | 833085729 | |
| |
经营活动产生的现金流量净额 | -125463093.18 | -112362605.79 | -136266065.81 | 192697966 | 158176195 | 196064391 | 159726475 | 57594464 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 214500 | 100000 | 103638.53 | 224883 | 49090 | 364331 | 114000 | 248020 | |
| |
收到的其他与投资活动有关的现金 | 2250000 | 865160.75 | 307706.44 | 0 | 0 | 0 | 6500000 | 0 | |
| |
投资活动现金流入小计 | 2464500 | 965160.75 | 411344.97 | 224883 | 49090 | 364331 | 6614000 | 248020 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 326772093.13 | 183861986.8 | 67087720.92 | 218278255 | 64732948 | 93285196 | 121539311 | 137705287 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 500000 | 0 | 0 | |
| |
权益性投资所支付的现金 | 3000000 | 3000000 | 600000 | 0 | 0 | 0 | 0 | 0 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 220000000 | 420000000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
投资活动现金流出小计 | 549772093.13 | 606861986.8 | 67687720.92 | 218278255 | 64732948 | 93785196 | 121539311 | 137705287 | |
| |
投资活动产生的现金流动净额 | -547307593.13 | -605896826.05 | -67276375.95 | -218053372 | -64683858 | -93420865 | -114925311 | -137457267 | |
| |
吸收权益性投资所收到的现金 | 961903374.17 | 873803640.39 | 873803640 | 0 | 0 | 3724425 | 24246991 | 26697999 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 3724425 | 24246991 | 26697999 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 306448748.9 | 223990522 | 120000000 | 234163952 | 9042932 | 248284363 | 347448484 | 166507160 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流入小计 | 1268352123.07 | 1097794162.39 | 993803640 | 234163952 | 9942932 | 252008788 | 371695475 | 193205159 | |
| |
偿还债务所支付的现金 | 367927915.64 | 310544609.75 | 240539210.92 | 207190178 | 111775170 | 321437857 | 399436842 | 20516626 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 125099402.67 | 8900343.57 | 7078621.24 | 8723140 | 4766707 | 28447074 | 14621652 | 61909118 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 2494347 | 2308347 | 2208347 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 495521665.31 | 321753300.32 | 249826179.16 | 215913318 | 116541877 | 349884931 | 414058494 | 82425744 | |
| |
筹资活动产生的现金流量净额 | 772830457.76 | 776040862.07 | 743977460.84 | 18250634 | -107498945 | -97876143 | -42363019 | 110779415 | |
| |
汇率变动对现金的影响 | -2863213.38 | -2609350.93 | -748875.29 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 97196558.07 | 55172079.3 | 539686143.79 | -7104772 | -14006608 | 4767383 | 2438145 | 30916612 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 26460262.22 | 0 | 90279503 | 0 | 0 | 0 | 0 | |
| |
少数股东净利润 | 0 | 0 | 0 | -710097 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | 7796.35 | 0 | 697228 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 49237901.92 | 0 | 91066518 | 0 | 0 | 0 | 0 | |
| |
无形资产摊销 | 0 | 284247.24 | 0 | 912393 | 0 | 0 | 0 | 0 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 144358 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 1928830 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | -100000 | 0 | 2823187 | 0 | 0 | 0 | 0 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 4147328.4 | 0 | 10252520 | 0 | 0 | 0 | 0 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 108812 | 0 | 0 | 0 | 0 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | -75555895.38 | 0 | -114293557 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -88138312.25 | 0 | -68984342 | 0 | 0 | 0 | 0 | |
| |
经营性应付项目的增加(减:减少) | 0 | -28017407.29 | 0 | 196588803 | 0 | 0 | 0 | 0 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | -18116190 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | -112362605.79 | 0 | 192697966 | 158176195 | 196064391 | 159726475 | 57594464 | |
| |
货币资金的期末余额 | 0 | 100453815.56 | 0 | 45281736 | 0 | 0 | 0 | 0 | |
| |
货币资金的期初余额 | 0 | 45281736.26 | 0 | 52386508 | 0 | 0 | 0 | 0 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 55172079.3 | 0 | -7104772 | -14006608 | 4767383 | 2438145 | 30916612 | |
|
|