| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071022 | 20070810 | 20070420 | 20070420 | 20070125 | 20070125 | 20070125 | 20070125 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 987754894.25 | 1193150834.38 | 1382808994.16 | 985859135.54 | 1201655669.98 | 401984954.31 | 485603666.36 | 156470025.13 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 1074045292.3 | 1045309251.08 | 1580448715.81 | 745638729.5 | 472159655.22 | 102300212.63 | 185100971.72 | 11509750 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 111847708.96 | 65524043.95 | 48606647.34 | 102601487.37 | 44523060.12 | 35130075.66 | 90764969.3 | 41067877.94 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 114939152.31 | 52277439.05 | 38036793.35 | 94178666.83 | 43655032.78 | |
| |
预付帐款 | 2415448839.41 | 2018519111.69 | 1421550951.96 | 975998024.3 | 972130136.77 | 706307311.06 | 683283465.68 | 451608906.1 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 50922096.12 | 20908129.25 | 16640528.88 | 12337664.94 | 7754378.93 | 2906717.69 | 3413697.53 | 2587154.84 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 2667629033.15 | 2474837285.06 | 1716550637.78 | 1739378265.59 | 1618005895.59 | 2335676402.25 | 1420209000.56 | 630127357.52 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 2667629033.15 | 2474837285.06 | 1716550637.78 | 1739378265.59 | 1618005895.59 | 2335676402.25 | 1420209000.56 | 630127357.52 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 7307647864.19 | 6818248655.41 | 6166606475.93 | 4561813307.24 | 4316228796.61 | 3584305673.6 | 2868375771.15 | 1293371071.53 | |
| |
长期股权投资 | 1600000 | 1600000 | 1600000 | 1600000 | 1600000000 | 1600000 | 1600000 | 1600000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 1600000 | 1600000000 | 1600000 | 1600000 | 1600000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 1600000 | 1600000000 | 1600000 | 1600000 | 1600000 | |
| |
固定资产原价 | 0 | 0 | 0 | 5220373563.87 | 4700693948.49 | 4285377715.14 | 2278994399.61 | 1805055065.41 | |
| |
累计折旧 | 0 | 0 | 0 | 1195716936.09 | 1062277723.12 | 882848009.57 | 578581081.86 | 421319843.25 | |
| |
固定资产净值 | 0 | 0 | 0 | 4024656627.78 | 3638416225.37 | 3402529705.57 | 1700413317.75 | 1383735222.16 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 0 | 6133516.49 | 0 | 0 | 0 | |
| |
固定资产净额 | 4393765885.44 | 4510325918.96 | 3919609041.7 | 4024656627.78 | 3632282708.88 | 3402529705.57 | 0 | 1383735222.16 | |
| |
固定资产清理 | -7472114.94 | -1068264.27 | -418123.08 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
在建工程 | 557154671.14 | 206536011.38 | 176711234.64 | 66722359.91 | 418669299.56 | 115733687.37 | 360345861.93 | 175873388.93 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 4091378987.69 | 4050952008.44 | 3518263392.94 | 2060759179.68 | 1559608611.09 | |
| |
无形资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 0 | 0 | 21536.52 | 0 | 0 | 0 | 0 | 0 | |
| |
资产总计 | 12252696305.83 | 11535642321.48 | 10264130165.71 | 8654792294.93 | 8368780805.05 | 7104169066.54 | 4930734950.83 | 2854579682.62 | |
| |
短期借款 | 2389832735.98 | 2181783125.89 | 1603388147.22 | 1640585647.56 | 2237372654.56 | 2082413155.79 | 792000000 | 105000000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 87600000 | 105000000 | 158500000 | 172000000 | 385011292.61 | 374576134.35 | 334560000 | 370150000 | |
| |
应付帐款 | 1957421319.35 | 1946554574.18 | 1750681916.52 | 1130633435.29 | 1177872183.77 | 1123359898.63 | 534077572.14 | 231959434.09 | |
| |
预收帐款 | 898016330.09 | 753435240.63 | 614114836.79 | 907408337.34 | 459368347.59 | 526122524.99 | 601703738.03 | 366072358.01 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付福利费 | 0 | 0 | 0 | 84910842.96 | 64419333.62 | 57368315.2 | 34869066 | 18316555.36 | |
| |
应付股利 | 0 | 120977400 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未交税金 | 170177561.96 | 156666016.55 | 147764994.87 | 78709529.49 | 203756792.78 | -22914994.19 | 59753174.51 | 16693623.31 | |
| |
其它未交款 | 0 | 0 | 0 | 9106671.91 | 13123549.59 | 327054.73 | 6271056.44 | 6696970.89 | |
| |
其它应付款 | 118407926.53 | 125008340.21 | 84188819.76 | 40338564.52 | 85002165.92 | 55377362.55 | 40711843.64 | 18342204.27 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 525000000 | 395000000 | 210000000 | 230000000 | 400000000 | 30000000 | 400000000 | 417000000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 6220389726.8 | 5870580071.73 | 4657064880.54 | 4293693029.07 | 5025926320.44 | 4226629452.05 | 2803946450.76 | 1550231145.93 | |
| |
长期借款 | 1318000000 | 1218000000 | 1268000000 | 1278000000 | 625500000 | 510000000 | 140000000 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 1318143640.58 | 1218085452.44 | 1268000000 | 1278000000 | 625500000 | 510000000 | 140000000 | 0 | |
| |
递延税款贷项 | 143640.58 | 85452.44 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 7538533367.38 | 7088665524.17 | 5925064880.54 | 5571693029.07 | 5651426320.44 | 4736629452.05 | 2943946450.76 | 1550231145.93 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 1423774000 | 1423774000 | 711887000 | 604887000 | 604887000 | 604887000 | 201629000 | 201629000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 1042598069.08 | 1042598069.08 | 1042598069.08 | 109413521.98 | 109413521.98 | 109414708.74 | 109094121.2 | 109083199.23 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 954739416.79 | 954739416.79 | 954739416.79 | 954737263.14 | 883181179.33 | 883181179.33 | 780883303.95 | 364910575.32 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 230401958.03 | 179253020.34 | 86814636.2 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 1293051452.58 | 1025865311.44 | 1629840799.3 | 1414061480.74 | 1119872783.3 | 770056726.42 | 895182074.92 | 628725762.14 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 4714162938.45 | 4446976797.31 | 4339065285.17 | 3083099265.86 | 2717354484.61 | 2367539614.49 | 1986788500.07 | 1304348536.69 | |
| |
负债及所有者权益总计 | 12252696305.83 | 11535642321.48 | 10264130165.71 | 8654792294.93 | 8368780805.05 | 7104169066.54 | 4930734950.83 | 2854579682.62 | |
|
|