| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071022 | 20070810 | 20070420 | 20070420 | 20070125 | 20070125 | 20070125 | 20070125 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
销售商品,提供劳务收到的现金 | 16896695960.76 | 10242183445.81 | 4349122950.22 | 18573717245.93 | 8449826482.69 | 15687979650.13 | 11657388133.38 | 6870962962.42 | |
| |
收取的租金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的增值税销项税额和退回的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的除增值税以外的其他税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
收到的其他与经营活动有关的现金 | 85585398.31 | 89682045.64 | 43336835.86 | 2403028.55 | 31797946.31 | 16002781.13 | 5908810.91 | 128635.15 | |
| |
经营活动现金流入小计 | 16982281359.07 | 10331865491.45 | 4392459786.08 | 18576120274.48 | 8481624429 | 15703982431.26 | 11663296944.29 | 6871091597.57 | |
| |
购买商品,接受劳务支付的现金 | 14830365158.2 | 9444479540.7 | 4096102474.14 | 15404876698.07 | 6721676171.78 | 13780936194.12 | 10031084857.83 | 5404705654.34 | |
| |
经营租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付给职工以及为职工支付的现金 | 576673789.68 | 280452572.19 | 118611097.36 | 705283601.39 | 272314284.65 | 557084569.57 | 472861771.35 | 343413811.94 | |
| |
支付的增值税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的所得税款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的除增值税,所得税以外的其他税费 | 807804364.54 | 521545154.21 | 292567122 | 1119179876.87 | 431698756.58 | 690863713.03 | 565255154.2 | 478134498.82 | |
| |
支付的其他与经营活动有关的现金 | 867751649.35 | 571728643.21 | 264394676.45 | 110536211.16 | 64654642.12 | 83982578.3 | 46180042.75 | 94436680.03 | |
| |
经营活动现金流出小计 | 17082594961.77 | 10818205910.31 | 4771675369.95 | 17339876387.49 | 7490343855.13 | 15112867055.02 | 11115381826.13 | 6320690645.13 | |
| |
经营活动产生的现金流量净额 | -100313602.7 | -486340418.86 | -379215583.87 | 1236243886.99 | 991280573.87 | 591115376.24 | 547915118.16 | 550400952.44 | |
| |
收回投资所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置子公司收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分得股利或利润所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
取得债券利息收入所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形资产和其他长期资产而收回的现金净额 | 7472114.94 | 1068264.27 | 418123.08 | 1804553.3 | 53756.08 | 4410841.29 | 0 | 0 | |
| |
收到的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1268602.64 | |
| |
投资活动现金流入小计 | 7472114.94 | 1068264.27 | 418123.08 | 1804553.3 | 53756.08 | 4410841.29 | 0 | 1268602.64 | |
| |
购建固定资产,无形资产和其他长期资产所支付的现金 | 1713011224.31 | 841377126.93 | 109988874.73 | 955933829.27 | 714707082.81 | 1720627258.07 | 718099420.2 | 525107911.12 | |
| |
购买子公司支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
权益性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1600000 | |
| |
债权性投资所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资产置换产生的现金流出净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 332383 | 0 | |
| |
投资活动现金流出小计 | 1713011224.31 | 841377126.93 | 109988874.73 | 955933829.27 | 714707082.81 | 1720627258.07 | 718431803.2 | 526707911.12 | |
| |
投资活动产生的现金流动净额 | -1705539109.37 | -840308862.66 | -109570751.65 | -954129275.97 | -714653326.73 | -1716216416.78 | -718431803.2 | -525439308.48 | |
| |
吸收权益性投资所收到的现金 | 1040184547.1 | 1040184547.1 | 1040184547.1 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司吸收少数股东权益性投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
发行债券所收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
借款所收到的现金 | 3294448317.1 | 2474615581.12 | 1069630499.66 | 3387824325.05 | 1738654241.04 | 3529604491.82 | 1517000000 | 285000000 | |
| |
收到的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流入小计 | 4334632864.2 | 3514800128.22 | 2109815046.76 | 3387824325.05 | 1738654241.04 | 3529604491.82 | 1517000000 | 285000000 | |
| |
偿还债务所支付的现金 | 2210201228.68 | 1828418102.79 | 1136828000 | 2861651833.28 | 1138194742.27 | 2239191336.03 | 707000000 | 262600000 | |
| |
发生筹资费用所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
分配股利或利润所支付的现金 | 316683164.74 | 152441045.07 | 87250852.62 | 224412921.56 | 77416030.24 | 248930827.3 | 310349673.73 | 61046270.95 | |
| |
其中:子公司支付少数股东的股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
偿付利息所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
减少注册资本所支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其中:子公司依法减资支付给少数股东的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
支付的其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹资活动现金流出小计 | 2526884393.42 | 1980859147.86 | 1224078852.62 | 3086064754.84 | 1215610772.51 | 2488122163.33 | 1017349673.73 | 323646270.95 | |
| |
筹资活动产生的现金流量净额 | 1807748470.78 | 1533940980.36 | 885736194.14 | 301759570.21 | 523043468.53 | 1041482328.49 | 499650326.27 | -38646270.95 | |
| |
汇率变动对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现金等价物净增加额 | 1895758.71 | 207291698.84 | 396949858.62 | 583874181.23 | 799670715.67 | -83618712.05 | 329133641.23 | -13684626.99 | |
| |
以固定资产偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以投资偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以固定资产进行长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
以存货偿还债务 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
融资租赁固定资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
接收捐赠的非现金资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
净利润 | 0 | 466048847.83 | 0 | 715560838.13 | 0 | 0 | 0 | 0 | |
| |
少数股东净利润 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
购买日前的损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价的摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认的投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
计提的资产减值准备 | 0 | -140048.61 | 0 | 727764.73 | 0 | 0 | 0 | 0 | |
| |
计提的坏帐准备或转销的坏帐 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产折旧 | 0 | 215894184.28 | 0 | 376001266.59 | 0 | 0 | 0 | 0 | |
| |
无形资产摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用的增加(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
处置固定资产,无形产和其他长期资产的损失(减收益) | 0 | 0 | 0 | -1804553.3 | 0 | 0 | 0 | 0 | |
| |
固定资产报废损失 | 0 | 0 | 0 | 6816967.93 | 0 | 0 | 0 | 0 | |
| |
财务费用 | 0 | 131041045.07 | 0 | 224412921.56 | 0 | 0 | 0 | 0 | |
| |
投资损失(减:收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无效申购资金利息收入摊销(减收益) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税贷项(减:借项) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货的减少(减:增加) | 0 | -735459019.47 | 0 | 596298136.66 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费摊销 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营性应收项目的减少(减:增加) | 0 | -1313523044.73 | 0 | -990659353.8 | 0 | 0 | 0 | 0 | |
| |
经营性应付项目的增加(减:减少) | 0 | 749797616.77 | 0 | 308889898.49 | 0 | 0 | 0 | 0 | |
| |
增值税增加净额(减:减少) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
经营活动产生的现金流量净额 | 0 | -486340418.86 | 0 | 1236243886.99 | 991280573.87 | 591115376.24 | 0 | 550400952.44 | |
| |
货币资金的期末余额 | 0 | 1193150834.38 | 0 | 985859135.54 | 0 | 0 | 0 | 0 | |
| |
货币资金的期初余额 | 0 | 985859135.54 | 0 | 401984954.31 | 0 | 0 | 0 | 0 | |
| |
现等物的期末余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现等物的期初余额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
现金及现等物净增加额 | 0 | 207291698.84 | 0 | 583874181.23 | 799670715.67 | -83618712.05 | 0 | -13684626.99 | |
|
|