| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20051231 | 20041231 | 20031231 | | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2006 | |
| |
公告日期 | 20071022 | 20070824 | 20070423 | 20070423 | 20070130 | 20070130 | 20070130 | 20070130 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20050101 | 20040101 | 20030101 | - | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20051231 | 20041231 | 20031231 | - | |
| |
货币资金 | 1015912000 | 1409386287.47 | 1344157489.37 | 377642000 | 464562000 | 961832000 | 1346583000 | 547761000 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 691434000 | 597938027.85 | 441131704.3 | 350504000 | 387540000 | 253937000 | 118841000 | 269811000 | |
| |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 443862000 | 335195929.11 | 339781742.63 | 179398000 | 160953000 | 174797000 | 152858000 | 250336000 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 190401000 | 175734000 | 221282000 | 181459000 | 270114000 | |
| |
预付帐款 | 611898000 | 584692194.8 | 273440852.8 | 147156000 | 73604000 | 101442000 | 78534000 | 159950000 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 13200000 | 23366224.41 | 25527902.17 | 11003000 | 14781000 | 46485000 | 28601000 | 19778000 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 1992884000 | 2063197914.2 | 2029604038.44 | 2146968000 | 1849341000 | 1541267000 | 892759000 | 2012493000 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 1992884000 | 2063197914.2 | 2029604038.44 | 2146968000 | 1849341000 | 1541267000 | 892759000 | 2012493000 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 4769190000 | 5013776577.84 | 4453643729.71 | 3212671000 | 2950781000 | 3079760000 | 2618176000 | 3260129000 | |
| |
长期股权投资 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 5000000 | 5000000 | 5000000 | 5000000 | 5000000 | |
| |
固定资产原价 | 0 | 0 | 0 | 7496438000 | 6112530000 | 5187896000 | 5215149000 | 7404979000 | |
| |
累计折旧 | 0 | 0 | 0 | 2718244000 | 2493939000 | 2350560000 | 2271041000 | 2665522000 | |
| |
固定资产净值 | 0 | 0 | 0 | 4778194000 | 3618591000 | 2837336000 | 2944108000 | 4739457000 | |
| |
固定资产减值准备 | 0 | 0 | 0 | 10329000 | 13095000 | 25217000 | 55570000 | 13095000 | |
| |
固定资产净额 | 5134298000 | 4934888544.93 | 5001971013.15 | 4767865000 | 3605496000 | 2812119000 | 2888538000 | 4726362000 | |
| |
固定资产清理 | 0 | 0 | -115320.72 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 39559000 | 39827208.56 | 66181709.08 | 108218000 | 148255000 | 160298000 | 64817000 | 252652000 | |
| |
在建工程 | 680745000 | 544396033.97 | 710728730.55 | 671926000 | 1311874000 | 1075768000 | 291363000 | 487187000 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 5548009000 | 5065625000 | 4048185000 | 3244718000 | 5466201000 | |
| |
无形资产 | 26590000 | 26521489.62 | 10012992.56 | 10215000 | 11025000 | 1580000 | 2180000 | 10418000 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 72815000 | 82625000 | 41580000 | 2180000 | 75268000 | |
| |
其它长期资产 | 0 | 0 | 0 | 62600000 | 71600000 | 40000000 | 0 | 64850000 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 2938000 | 5361317 | 2938018 | 2938000 | 2493000 | 9775000 | 10757000 | 2980000 | |
| |
资产总计 | 10714169000 | 10627871171.92 | 10310710872.33 | 8841433000 | 8106524000 | 7184300000 | 5880831000 | 8809578000 | |
| |
短期借款 | 1991491000 | 2455621750 | 2176974793.04 | 1826653000 | 1189900000 | 565900000 | 495900000 | 1931215000 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 61000000 | 110000000 | 125000000 | 213200000 | 64490000 | 141000000 | |
| |
应付帐款 | 1267436000 | 1087712845.6 | 1093188414 | 1073647000 | 774172000 | 579659000 | 458877000 | 974226000 | |
| |
预收帐款 | 928193000 | 865678422.34 | 758245960.86 | 658523000 | 443733000 | 512430000 | 363621000 | 768116000 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 16296000 | 30003000 | 54403000 | 54403000 | 14337000 | |
| |
应付福利费 | 0 | 0 | 0 | 0 | 1562000 | 0 | 6154000 | 1333000 | |
| |
应付股利 | 0 | 173312720 | 0 | 0 | 0 | 0 | 0 | 110650000 | |
| |
未交税金 | 38439000 | 26201050.64 | 33737918.29 | 32176000 | -3521000 | 92735000 | 0 | 22609000 | |
| |
其它未交款 | 0 | 0 | 0 | 0 | 0 | 0 | 138544000 | 0 | |
| |
其它应付款 | 202020000 | 94840029.53 | 57742305.02 | 90640000 | 78613000 | 126150000 | 148897000 | 38508000 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 0 | 1600000 | 0 | 10529000 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 371000000 | 371000000 | 451000000 | 521000000 | 716910000 | 518000000 | 277000000 | 480750000 | |
| |
其它流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 4817105000 | 5092771116.47 | 4655072181.8 | 4328935000 | 3356372000 | 2664077000 | 2007886000 | 4493273000 | |
| |
长期借款 | 635000000 | 325000000 | 375000000 | 295000000 | 705000000 | 692045000 | 690000000 | 370000000 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 1160000 | 0 | 1160400 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 15682000 | 15982164.9 | 35741609.94 | 15981000 | 6990000 | 0 | 0 | 15471000 | |
| |
其它长期负债 | 69474000 | 158473917.96 | 180000000 | 210000000 | 110000000 | 0 | 0 | 106000000 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 721316000 | 500456082.86 | 591902009.94 | 520981000 | 821990000 | 692045000 | 690000000 | 491471000 | |
| |
递延税款贷项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 1000000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 5538422000 | 5593227199.33 | 5246974191.74 | 4849916000 | 4178362000 | 3356122000 | 2697886000 | 4984744000 | |
| |
少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 1733127000 | 1733127200 | 1733127200 | 1383127000 | 1063944000 | 1063944000 | 1063944000 | 1383127000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 1164384000 | 1164383536.47 | 1145623536.47 | 546333000 | 527573000 | 527573000 | 527573000 | 527573000 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 461926000 | 461926124.01 | 461926124.01 | 461925000 | 430441000 | 391506000 | 262803000 | 430441000 | |
| |
公益金 | 0 | 0 | 0 | 0 | 143480000 | 130502000 | 87601000 | 0 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 1816310000 | 1675207112.11 | 1723059820.11 | 1600132000 | 1906204000 | 1845155000 | 1328625000 | 1483693000 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 5175747000 | 5034643972.59 | 5063736680.59 | 3991517000 | 3928162000 | 3828178000 | 3182945000 | 3824834000 | |
| |
负债及所有者权益总计 | 10714169000 | 10627871171.92 | 10310710872.33 | 8841433000 | 8106524000 | 7184300000 | 5880831000 | 8809578000 | |
|
|