| | |
项目 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
年度 | 2007 | 2007 | 2007 | 2006 | 2006 | 2005 | 2004 | 2003 | |
| |
公告日期 | 20071026 | 20070829 | 20070425 | 20070420 | 20061207 | 20061207 | 20061207 | 20061207 | |
| |
指标开始日 | 20070101 | 20070101 | 20070101 | 20060101 | 20060101 | 20050101 | 20040101 | 20030101 | |
| |
指标结束日 | 20070930 | 20070630 | 20070331 | 20061231 | 20060630 | 20051231 | 20041231 | 20031231 | |
| |
货币资金 | 2272674970.56 | 2322268791.23 | 7189801464.11 | 6036265260.52 | 1137221060.85 | 1878258440.47 | 2423268516.64 | 1972532909.69 | |
| |
短期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
短期投资净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收票据 | 4788079.99 | 6338079.99 | 11900000 | 16300000 | 200000 | 29900000 | 29249554.88 | 14360000 | |
| |
应收股利 | 0 | 1358180.41 | 1467834.54 | 1378180.42 | 0 | 0 | 0 | 0 | |
| |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款 | 358902531.4 | 120325951.02 | 99902351.79 | 12628467.09 | 85517927.75 | 26342321.91 | 65859883.18 | 59868917.16 | |
| |
坏帐准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收帐款净额 | 0 | 0 | 0 | 158457910.16 | 248608635.94 | 216560325.02 | 217989202.22 | 348497425.03 | |
| |
预付帐款 | 801882312.16 | 766892292.92 | 578948257.43 | 5276184071.9 | 12582633.42 | 9771244.76 | 11263264.33 | 66307758.72 | |
| |
应收出口退税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收补贴款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它应收款 | 45065581.55 | 119226703.03 | 54150999.45 | 145829443.07 | 163090708.19 | 190218003.11 | 152129319.04 | 288628507.87 | |
| |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货 | 152022789.21 | 149746046 | 148541646.92 | 66967046.17 | 113246821.59 | 126690808.06 | 93729881.25 | 120370476.29 | |
| |
工程施工 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货跌价准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
存货净额 | 152022789.21 | 149746046 | 148541646.92 | 66967046.17 | 113246821.59 | 126690808.06 | 93729881.25 | 120370476.29 | |
| |
待摊费用 | 0 | 0 | 0 | 0 | 54441618.94 | 52505948.46 | 25730889.28 | 2572334.01 | |
| |
待处理流动资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期的长期债券投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
期货保证金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应收席位费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
内部往来 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待转其他业务支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动资产合计 | 3635336264.87 | 3486156044.6 | 8084712554.24 | 11555552469.17 | 1566300770.74 | 2313686766.77 | 2801231308.6 | 2524640903.74 | |
| |
长期股权投资 | 169985680.06 | 169532011.64 | 169908656.51 | 170589762.86 | 126947810.32 | 134478585.1 | 276801129.59 | 282205390.03 | |
| |
长期债权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其他长期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资合计 | 0 | 0 | 0 | 170589762.86 | 126947810.32 | 134478585.1 | 276801129.59 | 282205390.03 | |
| |
长期投资减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
合并差价 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股权投资差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期投资净额 | 0 | 0 | 0 | 170589762.86 | 126947810.32 | 134478585.1 | 276801129.59 | 282205390.03 | |
| |
固定资产原价 | 0 | 0 | 26785687047.53 | 11369081645.28 | 11285169802.97 | 10651553775.14 | 10153198817.57 | 9845615136.37 | |
| |
累计折旧 | 0 | 0 | 8395971835.87 | 3535559766.4 | 3422005901.83 | 3262220502.42 | 3000570272.78 | 2694725957.35 | |
| |
固定资产净值 | 0 | 0 | 18389715211.66 | 7833521878.88 | 7863163901.14 | 7389333272.72 | 7152628544.79 | 7150889179.02 | |
| |
固定资产减值准备 | 0 | 0 | 14637833.65 | 14637833.65 | 15246316.69 | 15246316.69 | 15301601.03 | 15301601.03 | |
| |
固定资产净额 | 21285319502.46 | 18199241965.24 | 18375077378.01 | 7818884045.23 | 7847917584.45 | 7374086956.03 | 7137326943.76 | 7135587577.99 | |
| |
固定资产清理 | 261934.4 | 161075.8 | 35035.83 | 0 | 0 | 0 | 0 | 0 | |
| |
工程物资 | 11315494.56 | 11315494.56 | 11315494.56 | 400083225.78 | 388010464.22 | 440465466.83 | 0 | 0 | |
| |
在建工程 | 1134704654.59 | 4549570588.83 | 4536668606.25 | 4472334204.04 | 2300457250.65 | 1484050898.97 | 420019248.57 | 321503012.37 | |
| |
在建工程减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
待处理固定资产损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
固定资产合计 | 0 | 0 | 0 | 12691301475.05 | 10536385299.32 | 9298603321.83 | 7557346192.33 | 7457090590.36 | |
| |
无形资产 | 618265504.66 | 622679946.19 | 625534832.32 | 630045793.67 | 636706717.98 | 642689766.71 | 655467024.47 | 672426195.3 | |
| |
无形资产减值准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
开办费 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期待摊费用 | 39139892.54 | 41837498.16 | 2320014.04 | 1449464.2 | 607711.52 | 905839.59 | 2377728.18 | 2779093 | |
| |
递延资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
无形资产及递延资产合计 | 0 | 0 | 0 | 631495257.87 | 639140399.12 | 645703737.58 | 660578420.89 | 675205288.3 | |
| |
其它长期资产 | 0 | 0 | 0 | 0 | 1825969.62 | 2108131.28 | 2733668.24 | 0 | |
| |
临时设施净值 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延税款借项 | 103592663.67 | 106232036.75 | 42020843.26 | 22413721.6 | 21458063.81 | 22991806.06 | 22404659.44 | 21246573.72 | |
| |
资产总计 | 27309730734.48 | 27498596619.54 | 31909368158.38 | 25071352686.55 | 12890232343.31 | 12415464217.34 | 11318361710.85 | 10960388746.15 | |
| |
短期借款 | 0 | 0 | 295000000 | 0 | 200000000 | 0 | 0 | 0 | |
| |
应付短期债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付帐款 | 1116529623.55 | 1016310737.02 | 5772284018.94 | 1352230814.37 | 1158925644.9 | 1205000925 | 268493754.37 | 199816030.36 | |
| |
预收帐款 | 31838262.66 | 20825438.18 | 25295203.56 | 18275921.18 | 47366759.3 | 25405451.02 | 48651120.58 | 42953039.55 | |
| |
代销商品款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
应付工资 | 0 | 0 | 0 | 22571811.95 | 8693395.88 | 2975396.58 | 4758823.09 | 1099440.27 | |
| |
应付福利费 | 0 | 0 | 0 | 21373795.24 | 20152208.27 | 14896559.1 | 19370588.39 | 12302810.6 | |
| |
应付股利 | 61526.35 | 566751151.19 | 69278.77 | 74695.15 | 348969376.14 | 462483.98 | 457314.46 | 263640.72 | |
| |
未交税金 | 131669777.78 | 84560809.25 | 219377946.55 | 138910700.69 | 91091169.47 | 141163840.1 | 121530064.73 | 51306257.38 | |
| |
其它未交款 | 0 | 0 | 0 | 18787562.68 | 19912776.19 | 20924732.6 | 21077880.42 | 19879734.04 | |
| |
其它应付款 | 1263804208.52 | 1381966953.07 | 1214622004.18 | 544970160.45 | 275794200.78 | 208257700.18 | 204722287.05 | 161823557.42 | |
| |
内部应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
代扣税金 | 0 | 0 | 96366656.96 | 0 | 0 | 0 | 0 | 0 | |
| |
预提费用 | 0 | 0 | 0 | 0 | 1712121.32 | 820.92 | 0 | 137177.51 | |
| |
风险准备 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
一年内到期长期负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它流动负债 | 8911041.43 | 63122246.37 | 5243882.49 | 95575104.35 | 110129836.49 | 145101590.07 | 109647875 | 87315768.78 | |
| |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
工程结算 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
流动负债合计 | 2998408958.01 | 3587927727.74 | 7605225156.46 | 2212770566.06 | 2282747488.74 | 1764189499.55 | 798709708.09 | 576897456.63 | |
| |
长期借款 | 2750000000 | 2750000000 | 2600000000 | 1860000000 | 0 | 0 | 0 | 0 | |
| |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
其它长期负债 | 57927335.08 | 58599437.33 | 349257008.1 | 0 | 0 | 0 | 0 | 0 | |
| |
住房周转金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
长期负债合计 | 2811446783.46 | 2812258085.72 | 3045623665.06 | 1860000000 | 0 | 0 | 0 | 0 | |
| |
递延税款贷项 | 3519448.38 | 3658648.38 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
递延损益(递延收入) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
筹建期间汇兑损益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
负债合计 | 5809855741.47 | 6400185813.46 | 10650848821.52 | 4072770566.06 | 2282747488.74 | 1764189499.55 | 798709708.09 | 576897456.63 | |
| |
少数股东权益 | 55661928.83 | 55748459.72 | 56525637.27 | 56691034.93 | 56734812.22 | 51895832.11 | 51777987.54 | 52201262.3 | |
| |
子公司超过净资产的亏损 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股本 | 7083537000 | 7083537000 | 7083537000 | 7083537000 | 4335550000 | 4335550000 | 4335550000 | 4335550000 | |
| |
汇率调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
资本公积 | 11619570621.54 | 11619570621.54 | 11619570621.54 | 11672526940.03 | 4301700579.3 | 4268678302.84 | 4267451049.84 | 4267443845.24 | |
| |
评估前拟折股净资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
盈余公积 | 1555741394.04 | 1555741394.04 | 1555741394.04 | 1555741394.04 | 1489913368.67 | 1489913368.67 | 1398873990.06 | 1309203148.31 | |
| |
公益金 | 0 | 0 | 0 | 0 | 0 | 500326520.76 | 500028474.66 | 470128814.86 | |
| |
集体福利基金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
任意公积金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未确认投资损失 | 0 | 0 | -4284681.77 | -4210335.7 | -23907.05 | -4284389.43 | 0 | -1248165.59 | |
| |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
未分配利润 | 1185364048.6 | 783813330.79 | 947429365.78 | 634296087.19 | 423610001.43 | 509521603.6 | 465998975.32 | 420341199.26 | |
| |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| |
股东权益合计 | 21499874993.01 | 21098410806.09 | 21258519336.86 | 20941891085.56 | 10550750042.35 | 10599378885.68 | 10467874015.22 | 10331290027.22 | |
| |
负债及所有者权益总计 | 27309730734.48 | 27498596619.54 | 31909368158.38 | 25071352686.55 | 12890232343.31 | 12415464217.34 | 11318361710.85 | 10960388746.15 | |
|
|